2024-12-20  7:31:55 PM Chg. +0.102 Volume Bid7:31:59 PM Ask7:31:59 PM Market Capitalization Dividend Y. P/E Ratio
5.246EUR +1.98% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 5.09 bill.EUR - -

Assets

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Property and Equipment
  3.4000   6.1000   8.2000   9.6000   9.5000
Intangible Assets
  100   100   100   100   100
Long-Term Investments
  256   321.2000   299.1000   267.8000   216.6000
Fixed Assets
  1,248.1000   1,248.4000   1,208.1000   1,183   1,134.2000
Inventories
  3,209.8000   3,508.6000   4,173.6000   4,326.6000   4,475.4000
Accounts Receivable
  74.8000   111.8000   158.8000   149.6000   204.5000
Cash and Cash Equivalents
  294.4000   274.7000   360.4000   758   784.4000
Current Assets
  3,606.3000   3,895.9000   4,703   5,235   5,477.9000
Total Assets
  4,854.4000   5,144.3000   5,911.1000   6,418   6,612.1000

 

Liabilities

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Accounts Payable
  1,013.8000   1,112   1,349.8000   1,513.5000   1,534.2000
Long-term debt
  166.6000   161.7000   163.3000   171.5000   1.4000
Liabilities to Banks
  348.4000   200.1000   176.5000   177.5000   73.9000
Provisions
  -   -   1.2000   10.5000   8
Liabilities
  1,781.2000   1,790.3000   2,199.8000   2,407.8000   2,289.9000
Share Capital
  98   98.5000   99.5000   100.4000   100.8000
Total Equity
  3,073.2000   3,346   3,702.4000   4,001.3000   4,313.1000
Minority Interests
  0.0000   8   8.9000   8.9000   9.1000
Total liabilities equity
  4,854.4000   5,144.3000   5,911.1000   6,418   6,612.1000

 

Income Statement

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Revenues
  2,606.2000   3,157   3,759.5000   4,235.2000   4,650.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  249.9000   409.8000   576.8000   668.4000   808
Interest Income
  -   -   -   -   -
Income Before Taxes
  104.8000   390.6000   565.5000   682.3000   765.1000
Income Taxes
  -29.8000   -85.2000   -115.2000   -132   -149.1000
Minority Interests Profit
  0.0000   0.0000   -.9000   0.0000   -.2000
Net Income
  75   305.4000   449.4000   550.3000   615.8000

 

Per Share

2013
IFRS
in GBP
2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
Earnings per Share
  0.0800   0.3100   0.4600   0.5500   0.6130
Dividend per Share
  0.0300   0.1000   0.2500   0.2500   0.4170

 

Cash Flow

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Cash Flow from Operating Activities
  165.8000   242.3000   184   652.9000   388.6000
Cash Flow from Investing Activities
  -8.5000   -36.2000   42.2000   12.7000   65.9000
Cash Flow from Financing
  -13.2000   -225.8000   -140.5000   -268   -428.1000
Decrease / Increase in Cash
  144.1000   -19.7000   85.7000   397.6000   26.4000
Employees
  4,755   5,755   5,971   6,209   6,193