2024-12-20  10:20:31 PM Chg. +0.19 Volume Bid2024-12-20 Ask2024-12-20 Market Capitalization Dividend Y. P/E Ratio
77.09CAD +0.25% 8.59 mill.
Turnover: 658.83 mill.
76.96Bid Size: 10,600 77.24Ask Size: 100 95.9 bill.CAD 5.50% 12.98

Assets

2011
Canadian GAAP
in mill. CAD
2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
2015
Canadian GAAP
in mill. CAD
Property and Equipment
  2,552   2,260   2,228   2,272   2,286
Intangible Assets
  3,287   8,692   10,704   10,884   11,449
Long-Term Investments
  0.0000   0.0000   0.0000   33,550   41,323
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  54,471   54,804   53,338   56,730   73,927
Current Assets
  -   -   -   -   -
Total Assets
  575,256   668,044   743,788   805,666   856,497

 

Liabilities

2011
Canadian GAAP
in mill. CAD
2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
2015
Canadian GAAP
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  542,496   628,408   699,135   757,767   804,478
Share Capital
  12,816   17,523   18,600   18,165   18,075
Total Equity
  32,760   39,636   44,653   47,899   52,019
Minority Interests
  -   -   -   -   -
Total liabilities equity
  575,256   668,044   743,788   805,666   856,497

 

Income Statement

2011
Canadian GAAP
in mill. CAD
2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
2015
Canadian GAAP
in mill. CAD
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   526   584
Operating Result
  6,678   8,046   8,460   9,300   9,066
Interest Income
  9,270   10,003   11,366   12,305   13,092
Income Before Taxes
  6,678   8,046   8,460   9,300   9,066
Income Taxes
  1,410   1,580   1,763   2,002   1,853
Minority Interests Profit
  -93   -223   -275   -227   -199
Net Income
  5,175   6,243   6,422   7,071   7,014

 

Per Share

2011
Canadian GAAP
in CAD
2012
Canadian GAAP
in CAD
2013
Canadian GAAP
in CAD
2014
Canadian GAAP
in CAD
2015
Canadian GAAP
in CAD
Earnings per Share
  4.6200   5.3100   5.1900   5.6900   5.7000
Dividend per Share
  2.0500   2.1900   2.3900   2.5600   2.7200

 

Cash Flow

2011
Canadian GAAP
in mill. CAD
2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
2015
Canadian GAAP
in mill. CAD
Cash Flow from Operating Activities
  1,063   8,069   9,744   4,944   13,847
Cash Flow from Investing Activities
  -33,778   -11,334   -3,228   -586   -13,519
Cash Flow from Financing
  33,338   -4,095   -7,205   -4,186   263
Decrease / Increase in Cash
  564   742   -587   379   896
Employees
  75,362   81,497   83,874   86,932   89,214