2024-11-12  10:17:10 PM Chg. +0.47 Volume Bid2024-11-12 Ask2024-11-12 Market Capitalization Dividend Y. P/E Ratio
83.43CAD +0.57% 1.08 mill.
Turnover: 89.86 mill.
82.70Bid Size: 700 83.50Ask Size: 100 48.77 bill.CAD 3.60% 15.83

Assets

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Property and Equipment
  0.0000   0.0000   -   -   -
Intangible Assets
  1,779   2,083   2,477   3,370   4,724
Long-Term Investments
  -   -   7,516   9,109   19,520
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  9,506   9,575   13,527   12,278   11,219
Current Assets
  -   -   -   -   -
Total Assets
  271,827   297,202   323,011   345,370   323,608

 

Liabilities

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  247,257   272,694   297,149   317,297   300,721
Share Capital
  10,676   10,546   -   -   -
Total Equity
  24,570   24,508   25,837   28,014   22,529
Minority Interests
  0.0000   19   25   59   90
Total liabilities equity
  271,827   297,202   323,011   345,370   323,608

 

Income Statement

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Revenues
  -   -   43,337   35,688   18,902
Depreciation (total)
  -   -   -   -   -
Operating Result
  3,816   3,566   -   -   -
Interest Income
  -305   -333   -   -   -
Income Before Taxes
  3,511   3,233   -   -   -
Income Taxes
  597   286   495   727   546
Minority Interests Profit
  -298   -234   -388   -436   56
Net Income
  2,616   2,713   2,404   3,934   2,941

 

Per Share

2018
IFRS
in CAD
2019
IFRS
in CAD
2020
IFRS
in CAD
2021
IFRS
in CAD
2022
IFRS
in CAD
Earnings per Share
  4.1600   4.4200   4.1100   6.7200   4.9000
Dividend per Share
  1.9050   2.1000   2.2000   2.3100   2.7600

 

Cash Flow

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Cash Flow from Operating Activities
  3,834   2,547   7,253   -1,857   4,311
Cash Flow from Investing Activities
  -280   -430   -886   -803   -2,863
Cash Flow from Financing
  -2,566   -2,436   -2,312   -260   -71
Decrease / Increase in Cash
  1,238   -509   -   -   -
Employees
  22,318   22,719   23,816   24,589   -