2024-12-20  10:20:31 PM Chg. +0.19 Volume Bid2024-12-20 Ask2024-12-20 Market Capitalization Dividend Y. P/E Ratio
77.09CAD +0.25% 8.59 mill.
Turnover: 658.83 mill.
76.96Bid Size: 10,600 77.24Ask Size: 100 95.9 bill.CAD 5.50% 12.98

Assets

2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
2015
Canadian GAAP
in mill. CAD
2016
Canadian GAAP
in mill. CAD
Property and Equipment
  2,260   2,228   2,272   2,286   2,520
Intangible Assets
  8,692   10,704   10,884   11,449   12,141
Long-Term Investments
  0.0000   0.0000   33,550   41,323   41,878
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  54,804   53,338   56,730   73,927   46,344
Current Assets
  -   -   -   -   -
Total Assets
  668,044   743,788   805,666   856,497   896,266

 

Liabilities

2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
2015
Canadian GAAP
in mill. CAD
2016
Canadian GAAP
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  628,408   699,135   757,767   804,478   840,015
Share Capital
  17,523   18,600   18,165   18,075   19,107
Total Equity
  39,636   44,653   47,899   52,019   56,251
Minority Interests
  -   -   -   -   -
Total liabilities equity
  668,044   743,788   805,666   856,497   896,266

 

Income Statement

2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
2015
Canadian GAAP
in mill. CAD
2016
Canadian GAAP
in mill. CAD
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   526   584   684
Operating Result
  8,046   8,460   9,300   9,066   9,398
Interest Income
  10,003   11,366   12,305   13,092   14,292
Income Before Taxes
  8,046   8,460   9,300   9,066   9,398
Income Taxes
  1,580   1,763   2,002   1,853   2,030
Minority Interests Profit
  -223   -275   -227   -199   -251
Net Income
  6,243   6,422   7,071   7,014   7,117

 

Per Share

2012
Canadian GAAP
in CAD
2013
Canadian GAAP
in CAD
2014
Canadian GAAP
in CAD
2015
Canadian GAAP
in CAD
2016
Canadian GAAP
in CAD
Earnings per Share
  5.3100   5.1900   5.6900   5.7000   5.8000
Dividend per Share
  2.1900   2.3900   2.5600   2.7200   2.8800

 

Cash Flow

2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
2015
Canadian GAAP
in mill. CAD
2016
Canadian GAAP
in mill. CAD
Cash Flow from Operating Activities
  8,069   9,744   4,944   13,847   4,099
Cash Flow from Investing Activities
  -11,334   -3,228   -586   -13,519   -2,754
Cash Flow from Financing
  -4,095   -7,205   -4,186   263   -1,196
Decrease / Increase in Cash
  742   -587   379   896   131
Employees
  81,497   83,874   86,932   89,214   88,901