08/11/2024  21:59:55 Chg. - Volume Bid13:00:01 Ask13:00:06 Market Capitalization Dividend Y. P/E Ratio
53.90USD - 59,543
Turnover: 1.61 mill.
52.04Bid Size: 1 55.00Ask Size: 11 65.48 bill.USD - -

Assets

2015
Canadian GAAP
in mill. CAD
2016
Canadian GAAP
in mill. CAD
2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
Property and Equipment
  2,286   2,520   2,381   2,684   2,669
Intangible Assets
  11,449   12,141   12,106   17,719   17,465
Long-Term Investments
  41,323   41,878   35,377   37,570   38,119
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  73,927   46,344   59,663   62,269   46,720
Current Assets
  -   -   -   -   -
Total Assets
  856,497   896,266   915,273   998,493   1.09 mill.

 

Liabilities

2015
Canadian GAAP
in mill. CAD
2016
Canadian GAAP
in mill. CAD
2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  804,478   840,015   855,240   933,265   1.02 mill.
Share Capital
  18,075   19,107   20,223   22,418   22,148
Total Equity
  52,019   56,251   60,033   65,228   67,522
Minority Interests
  -   -   -   -   -
Total liabilities equity
  856,497   896,266   915,273   998,493   1.09 mill.

 

Income Statement

2015
Canadian GAAP
in mill. CAD
2016
Canadian GAAP
in mill. CAD
2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
Revenues
  -   -   -   -   -
Depreciation (total)
  584   684   761   848   1,053
Operating Result
  9,066   9,398   10,276   11,106   11,270
Interest Income
  13,092   14,292   15,035   16,191   17,177
Income Before Taxes
  9,066   9,398   10,276   11,106   11,270
Income Taxes
  1,853   2,030   2,033   2,382   2,472
Minority Interests Profit
  -199   -251   -238   -176   -408
Net Income
  7,014   7,117   8,005   8,548   8,390

 

Per Share

2015
Canadian GAAP
in CAD
2016
Canadian GAAP
in CAD
2017
Canadian GAAP
in CAD
2018
Canadian GAAP
in CAD
2019
Canadian GAAP
in CAD
Earnings per Share
  5.7000   5.8000   6.5500   6.9000   6.7200
Dividend per Share
  2.7200   2.8800   3.0500   3.2800   3.4900

 

Cash Flow

2015
Canadian GAAP
in mill. CAD
2016
Canadian GAAP
in mill. CAD
2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
Cash Flow from Operating Activities
  13,847   4,099   16,584   17,811   -12,025
Cash Flow from Investing Activities
  -13,519   -2,754   -12,540   -13,725   15,218
Cash Flow from Financing
  263   -1,196   -2,932   -2,870   -1,288
Decrease / Increase in Cash
  896   131   970   1,172   1,907
Employees
  89,214   88,901   88,645   97,629   101,813