2024-11-08  9:59:55 PM Chg. - Volume Bid10:25:00 PM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
53.90USD - 59,543
Turnover: 1.61 mill.
-Bid Size: - -Ask Size: - 65.48 bill.USD - -

Assets

2010
Canadian GAAP
in mill. CAD
2011
Canadian GAAP
in mill. CAD
2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
Property and Equipment
  2,450   2,552   2,260   2,228   2,272
Intangible Assets
  589   3,287   8,692   10,704   10,884
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   33,550
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  46,027   54,471   54,804   53,338   56,730
Current Assets
  -   -   -   -   -
Total Assets
  526,657   575,256   668,044   743,788   805,666

 

Liabilities

2010
Canadian GAAP
in mill. CAD
2011
Canadian GAAP
in mill. CAD
2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  499,026   542,496   628,408   699,135   757,767
Share Capital
  9,750   12,816   17,523   18,600   18,165
Total Equity
  27,631   32,760   39,636   44,653   47,899
Minority Interests
  -   -   -   -   -
Total liabilities equity
  526,657   575,256   668,044   743,788   805,666

 

Income Statement

2010
Canadian GAAP
in mill. CAD
2011
Canadian GAAP
in mill. CAD
2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   526
Operating Result
  6,084   6,678   8,046   8,460   9,300
Interest Income
  8,621   9,270   10,003   11,366   12,305
Income Before Taxes
  6,084   6,678   8,046   8,460   9,300
Income Taxes
  1,745   1,410   1,580   1,763   2,002
Minority Interests Profit
  -100   -93   -223   -275   -227
Net Income
  4,239   5,175   6,243   6,422   7,071

 

Per Share

2010
Canadian GAAP
in CAD
2011
Canadian GAAP
in CAD
2012
Canadian GAAP
in CAD
2013
Canadian GAAP
in CAD
2014
Canadian GAAP
in CAD
Earnings per Share
  3.9100   4.6200   5.3100   5.1900   5.6900
Dividend per Share
  1.9600   2.0500   2.1900   2.3900   2.5600

 

Cash Flow

2010
Canadian GAAP
in mill. CAD
2011
Canadian GAAP
in mill. CAD
2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
Cash Flow from Operating Activities
  -2,870   1,063   8,069   9,744   4,944
Cash Flow from Investing Activities
  -25,733   -33,778   -11,334   -3,228   -586
Cash Flow from Financing
  29,114   33,338   -4,095   -7,205   -4,186
Decrease / Increase in Cash
  375   564   742   -587   379
Employees
  70,772   75,362   81,497   83,874   86,932