14/11/2024  15:40:39 Chg. +0.4000 Volume Bid21:32:28 Ask21:50:01 Market Capitalization Dividend Y. P/E Ratio
45.0000EUR +0.90% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 3.5 bill.EUR - -

Assets

2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
Property and Equipment
  515.3000   586.9000   636.6000   673.2000   766.8000
Intangible Assets
  335.9000   336.5000   323.9000   317.1000   314.6000
Long-Term Investments
  21.4000   20.3000   22.2000   20.1000   21.4000
Fixed Assets
  -   -   -   -   -
Inventories
  532.7000   630.2000   685.9000   689.8000   742.8000
Accounts Receivable
  231.7000   263.6000   273.4000   284.3000   328.8000
Cash and Cash Equivalents
  75.4000   232   235   298.6000   226
Current Assets
  926.1000   1,230   1,294.6000   1,383   1,349.4000
Total Assets
  1,951.2000   2,347.9000   2,445.2000   2,516.2000   2,623.6000

 

Liabilities

2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
Accounts Payable
  368.2000   476.2000   461.7000   518.8000   805.5000
Long-term debt
  32.2000   34.5000   31.8000   28.7000   27.8000
Liabilities to Banks
  115   106.2000   112.2000   123.4000   161.3000
Provisions
  207.8000   257   297.8000   364.4000   508.9000
Liabilities
  1,992   2,374.8000   2,459.3000   2,350.7000   2,915.6000
Share Capital
  360.4000   361.9000   331.3000   303   -
Total Equity
  -40.8000   -26.9000   -14.1000   165.5000   -292
Minority Interests
  2.3000   2.7000   5.2000   4.6000   -
Total liabilities equity
  1,951.2000   2,347.9000   2,445.2000   2,516.2000   2,623.6000

 

Income Statement

2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
Revenues
  3,194.1000   3,524.7000   3,829.2000   4,171.5000   4,452.5000
Depreciation (total)
  -   -   -   -   -
Operating Result
  295.1000   305   265.3000   306.3000   377.7000
Interest Income
  -62   -56.6000   -59.1000   -61.2000   -54.4000
Income Before Taxes
  117.1000   124.5000   100.4000   327.1000   376.6000
Income Taxes
  57.4000   54.4000   48.8000   71.1000   137.5000
Minority Interests Profit
  0.0000   0.0000   0.0000   .2000   -.2000
Net Income
  59.7000   70.1000   51.6000   257.2000   238.9000

 

Per Share

2014
IFRS
in CAD
2015
IFRS
in CAD
2016
IFRS
in CAD
2017
IFRS
in CAD
2018
IFRS
in CAD
Earnings per Share
  0.5300   0.5900   0.4400   2.2800   2.5600
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
Cash Flow from Operating Activities
  214.8000   374.8000   360.1000   505.9000   560.8000
Cash Flow from Investing Activities
  -147.3000   -166.6000   -199   -184.5000   -231.2000
Cash Flow from Financing
  -554.5000   -42.6000   -150.2000   -270.9000   -404.5000
Decrease / Increase in Cash
  -467   156.6000   3   63.6000   -72.6000
Employees
  7,100   7,600   7,900   8,700   10,100