14/11/2024  15:40:39 Chg. +0.4000 Volume Bid21:32:28 Ask21:50:01 Market Capitalization Dividend Y. P/E Ratio
45.0000EUR +0.90% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 3.5 bill.EUR - -

Assets

2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
Property and Equipment
  586.9000   636.6000   673.2000   766.8000   905.1000
Intangible Assets
  336.5000   323.9000   317.1000   314.6000   478.7000
Long-Term Investments
  20.3000   22.2000   20.1000   21.4000   20
Fixed Assets
  -   -   -   -   -
Inventories
  630.2000   685.9000   689.8000   742.8000   946.2000
Accounts Receivable
  263.6000   273.4000   284.3000   328.8000   388.3000
Cash and Cash Equivalents
  232   235   298.6000   226   100
Current Assets
  1,230   1,294.6000   1,383   1,349.4000   1,485.8000
Total Assets
  2,347.9000   2,445.2000   2,516.2000   2,623.6000   3,077.2000

 

Liabilities

2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
Accounts Payable
  476.2000   461.7000   518.8000   805.5000   1,003.5000
Long-term debt
  34.5000   31.8000   28.7000   27.8000   28.4000
Liabilities to Banks
  106.2000   112.2000   123.4000   161.3000   136.7000
Provisions
  257   297.8000   364.4000   508.9000   589.4000
Liabilities
  2,374.8000   2,459.3000   2,350.7000   2,915.6000   3,400
Share Capital
  361.9000   331.3000   303   -   -
Total Equity
  -26.9000   -14.1000   165.5000   -292   -322.8000
Minority Interests
  2.7000   5.2000   4.6000   -   -
Total liabilities equity
  2,347.9000   2,445.2000   2,516.2000   2,623.6000   3,077.2000

 

Income Statement

2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
Revenues
  3,524.7000   3,829.2000   4,171.5000   4,452.5000   5,243.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  305   265.3000   306.3000   377.7000   472.6000
Interest Income
  -56.6000   -59.1000   -61.2000   -54.4000   -73.9000
Income Before Taxes
  124.5000   100.4000   327.1000   376.6000   328.9000
Income Taxes
  54.4000   48.8000   71.1000   137.5000   101.6000
Minority Interests Profit
  0.0000   0.0000   .2000   -.2000   -.3000
Net Income
  70.1000   51.6000   257.2000   238.9000   227

 

Per Share

2015
IFRS
in CAD
2016
IFRS
in CAD
2017
IFRS
in CAD
2018
IFRS
in CAD
2019
IFRS
in CAD
Earnings per Share
  0.5900   0.4400   2.2800   2.5600   2.3100
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
Cash Flow from Operating Activities
  374.8000   360.1000   505.9000   560.8000   561.2000
Cash Flow from Investing Activities
  -166.6000   -199   -184.5000   -231.2000   -470.5000
Cash Flow from Financing
  -42.6000   -150.2000   -270.9000   -404.5000   -213.2000
Decrease / Increase in Cash
  156.6000   3   63.6000   -72.6000   -126
Employees
  7,600   7,900   8,700   10,100   12,500