11/12/2024  9:59:58 PM Chg. -0.08 Volume Bid10:00:15 PM Ask10:25:00 PM Market Capitalization Dividend Y. P/E Ratio
53.97USD -0.15% 160,884
Turnover: 6.18 mill.
52.04Bid Size: 1 -Ask Size: - 65.61 bill.USD - -

Assets

2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
2021
IFRS
in mill. CAD
Property and Equipment
  2,381   2,684   2,669   5,897   5,621
Intangible Assets
  12,106   17,719   17,465   17,015   16,604
Long-Term Investments
  35,377   37,570   38,119   45,065   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  59,663   62,269   46,720   76,460   86,323
Current Assets
  -   -   -   -   -
Total Assets
  915,273   998,493   1.09 mill.   1.14 mill.   1.18 mill.

 

Liabilities

2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
2021
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  855,240   933,265   1.02 mill.   1.07 mill.   1.11 mill.
Share Capital
  20,223   22,418   22,148   23,547   -
Total Equity
  60,033   65,228   67,522   68,127   70,802
Minority Interests
  -   -   -   -   2,090
Total liabilities equity
  915,273   998,493   1.09 mill.   1.14 mill.   1.18 mill.

 

Income Statement

2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
2021
IFRS
in mill. CAD
Revenues
  -   -   -   -   31,252
Depreciation (total)
  761   848   1,053   1,546   1,511
Operating Result
  10,276   11,106   11,270   8,396   -
Interest Income
  15,035   16,191   17,177   17,320   16,961
Income Before Taxes
  10,276   11,106   11,270   8,396   -
Income Taxes
  2,033   2,382   2,472   1,543   2,871
Minority Interests Profit
  -238   -176   -408   -75   -331
Net Income
  8,005   8,548   8,390   6,778   9,624

 

Per Share

2017
Canadian GAAP
in CAD
2018
Canadian GAAP
in CAD
2019
Canadian GAAP
in CAD
2020
Canadian GAAP
in CAD
2021
IFRS
in CAD
Earnings per Share
  6.5500   6.9000   6.7200   5.4300   7.7400
Dividend per Share
  3.0500   3.2800   3.4900   3.6000   3.6000

 

Cash Flow

2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
2021
IFRS
in mill. CAD
Cash Flow from Operating Activities
  16,584   17,811   -12,025   56,664   -12,807
Cash Flow from Investing Activities
  -12,540   -13,725   15,218   -56,459   14,697
Cash Flow from Financing
  -2,932   -2,870   -1,288   143   -2,777
Decrease / Increase in Cash
  970   1,172   1,907   219   -
Employees
  88,645   97,629   101,813   92,001   89,488