2024-11-13  5:35:03 PM Chg. +0.440 Volume Bid7:31:37 AM Ask7:30:01 AM Market Capitalization Dividend Y. P/E Ratio
42.200EUR +1.05% 115,370
Turnover: 4.74 mill.
42.500Bid Size: 55 42.060Ask Size: 120 4.81 bill.EUR 5.09% 14.76

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  6.7000   164.2000   152.7000   159.0120   154.8650
Intangible Assets
  95.1000   134.1000   135.9000   136.1720   140.4140
Long-Term Investments
  2,077.9000   2,843.8000   2,778.6000   2,958.6230   1,627.4470
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,012.9000   525.4000   574.1000   1,620.3340   774.2390
Current Assets
  -   -   -   -   -
Total Assets
  9,735.9000   11,765.6000   13,177   16,191.6100   17,266.8490

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   226.5080   241.2160
Liabilities
  9,403.7000   11,356.3000   11,996.6000   15,085.7430   16,198.3290
Share Capital
  116.8520   116.8520   116.8520   -   -
Total Equity
  332.2000   409.3000   1,180.4000   1,105.5540   1,068.0780
Minority Interests
  -   -   -   .3130   .4420
Total liabilities equity
  9,735.9000   11,765.6000   13,177   16,191.6100   17,266.8490

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  219.8000   325.3000   347.3000   -   -
Interest Income
  60   74.1000   89.7000   -   -
Income Before Taxes
  219.8000   325.3000   347.3000   -   -
Income Taxes
  39.6000   53.2000   72.4000   69.6390   109.3750
Minority Interests Profit
  -   -   -   .0040   .0610
Net Income
  180.1000   272.1000   274.9000   323.1070   212.9730

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  1.5600   2.3500   2.3800   2.8100   1.8600
Dividend per Share
  1.2500   1.5500   3.3000   2.7000   1.7500

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  620.7000   -328.6000   79   1,172.4080   -592.1330
Cash Flow from Investing Activities
  -13   -46.2000   -15.6000   93.3630   -20.6340
Cash Flow from Financing
  -158.3000   -112.7000   -14.7000   -311.3800   -233.4610
Decrease / Increase in Cash
  449.4000   -487.5000   48.7000   -   -
Employees
  870   950   964   986   1,022