2024-11-04  9:41:18 PM Chg. -0.28 Volume Bid9:41:37 PM Ask9:41:37 PM Market Capitalization Dividend Y. P/E Ratio
15.03USD -1.83% 40,004
Turnover: 600,055.88
15.02Bid Size: 300 15.03Ask Size: 100 2.38 bill.USD 2.67% -

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  66.3000   78.6850   111.5390   143.6170   135.6990
Intangible Assets
  26   25.2520   19.1580   13.6170   9.3530
Long-Term Investments
  24.4000   -   962.2030   25.6390   48.8260
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  10.9000   0.0000   .6040   16.0090   8.7390
Cash and Cash Equivalents
  4.9000   231.1990   156.1240   439.5100   387.6990
Current Assets
  -   -   -   -   -
Total Assets
  3,628   5,971.5710   8,235.5550   11,029.8530   10,327.8520

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  -   61.2230   77.2480   115.9490   140.5750
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  3,303.2000   5,467.9820   7,583.1500   10,049.6140   9,315.5440
Share Capital
  .2160   -   -   -   -
Total Equity
  324.9000   503.5890   652.4050   980.2390   1,012.3080
Minority Interests
  -   -   -   -   -
Total liabilities equity
  3,628   5,971.5710   8,235.5550   11,029.8530   10,327.8520

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  -   333.7760   486.5570   656.8520   433.8600
Depreciation (total)
  2.7000   10.9130   14.9900   16.5310   16.3250
Operating Result
  7.3000   -   -   -   -
Interest Income
  97.2000   -   -   -   -
Income Before Taxes
  7.3000   25.7770   104.2660   149.4060   26.8930
Income Taxes
  7.3000   -4.5410   42.1940   33.9900   -26.5810
Minority Interests Profit
  -   -   -   -   -
Net Income
  .0800   26.6780   52.2490   95.5020   57.7090

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  -0.1500   0.9100   1.3600   1.9700   0.7200
Dividend per Share
  0.4800   0.4800   0.4800   0.4900   0.5200

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -435.5000   -627.5160   -45.2430   13.6770   563.0110
Cash Flow from Investing Activities
  -1,303.5000   -463.1540   -2,256.5500   -2,318.2860   151.8580
Cash Flow from Financing
  1,740.4000   1,211.7510   2,226.7180   2,587.9950   -766.6800
Decrease / Increase in Cash
  1.5000   121.0810   -75.0750   283.3860   -51.8110
Employees
  1,361   1,438   1,679   1,776   738