04/11/2024  17:35:25 Chg. -5.2000 Volume Bid18:15:00 Ask18:30:00 Market Capitalization Dividend Y. P/E Ratio
436.0000GBX -1.18% 508,363
Turnover(GBP): 2.22 mill.
-Bid Size: - -Ask Size: - 2.44 bill.GBP - -

Assets

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Property and Equipment
  167   217   203   201   91
Intangible Assets
  222   225   281   258   300
Long-Term Investments
  44   45   39   30   27
Fixed Assets
  2,522   2,452   2,516   2,535   2,644
Inventories
  144   101   107   84   101
Accounts Receivable
  885   1,066   899   902   939
Cash and Cash Equivalents
  666   769   968   661   788
Current Assets
  2,079   2,325   2,361   2,032   2,197
Total Assets
  4,601   4,777   4,877   4,567   4,841

 

Liabilities

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Accounts Payable
  1,700   1,752   1,542   1,373   1,520
Long-term debt
  833   726   692   595   557
Liabilities to Banks
  866   829   973   662   600
Provisions
  259   353   362   406   403
Liabilities
  3,771   4,015   3,811   3,326   3,464
Share Capital
  345   345   345   345   345
Total Equity
  826   757   1,056   1,231   1,368
Minority Interests
  4   5   10   10   9
Total liabilities equity
  4,601   4,777   4,877   4,567   4,841

 

Income Statement

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Revenues
  6,955   6,923   6,916   6,634   7,313
Depreciation (total)
  10   9   9   8   6
Operating Result
  -182   15   148   147   159
Interest Income
  -   -   -   -   -
Income Before Taxes
  -199   8   117   123   138
Income Taxes
  -7   16   45   12   -5
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -206   24   168   135   133

 

Per Share

2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
Earnings per Share
  -0.3000   0.0350   0.2470   0.1970   0.1900
Dividend per Share
  0.0000   0.0270   0.0360   0.0480   0.0210

 

Cash Flow

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Cash Flow from Operating Activities
  -129   -136   38   -130   211
Cash Flow from Investing Activities
  57   164   131   150   113
Cash Flow from Financing
  -11   -3   61   -349   -192
Decrease / Increase in Cash
  -83   25   230   -329   132
Employees
  23,316   22,450   20,940   19,768   19,197