2024-11-06  5:31:15 PM Chg. +0.06 Volume Bid5:31:15 PM Ask5:31:15 PM Market Capitalization Dividend Y. P/E Ratio
18.57EUR +0.30% 2.33 mill.
Turnover: 16.14 mill.
-Bid Size: - -Ask Size: - 21.08 bill.EUR 1.91% 10.99

Assets

2013
Unknown
in mill. EUR
2014
Unknown
in mill. EUR
2015
Unknown
in mill. EUR
2016
Unknown
in mill. EUR
2017
Unknown
in mill. EUR
Property and Equipment
  4,906.3000   5,060.3000   5,471.1000   6,261.5000   7,213.8000
Intangible Assets
  46.8000   46.8000   46.8000   46.8000   46.8000
Long-Term Investments
  226.3000   260.7000   925.5000   88.5000   23
Fixed Assets
  5,179.4000   5,367.8000   6,443.4000   6,396.8000   7,283.6000
Inventories
  2.7000   2.5000   2.1000   3.3000   3.1000
Accounts Receivable
  56.1000   58.1000   60.1000   66.1000   54.3000
Cash and Cash Equivalents
  1,240.9000   1,730.1000   1,184.6000   1,259.2000   1,224
Current Assets
  3,763.6000   3,444.3000   5,742   4,821.5000   4,706.1000
Total Assets
  8,943   8,812.1000   12,185.4000   11,218.3000   11,989.7000

 

Liabilities

2013
Unknown
in mill. EUR
2014
Unknown
in mill. EUR
2015
Unknown
in mill. EUR
2016
Unknown
in mill. EUR
2017
Unknown
in mill. EUR
Accounts Payable
  138.3000   150   196.5000   230.6000   294.1000
Long-term debt
  -   -   73.4000   111.6000   2.6000
Liabilities to Banks
  0.0000   0.0000   885.1000   667   4.3000
Provisions
  482.7000   502.5000   643.1000   555.7000   614.2000
Liabilities
  5,670.4000   5,526.3000   8,150.3000   7,621.5000   7,566.7000
Share Capital
  9.2000   8.8000   8.7000   7.7000   7.3000
Total Equity
  3,272.6000   3,285.8000   4,035.1000   3,596.8000   4,423
Minority Interests
  -   -   -   -   -
Total liabilities equity
  8,943   8,812.1000   12,185.4000   11,218.3000   11,989.7000

 

Income Statement

2013
Unknown
in mill. EUR
2014
Unknown
in mill. EUR
2015
Unknown
in mill. EUR
2016
Unknown
in mill. EUR
2017
Unknown
in mill. EUR
Revenues
  4,884   5,036.7000   5,654   6,535.8000   6,647.8000
Depreciation (total)
  329.6000   351.8000   377.7000   427.3000   497.5000
Operating Result
  718.2000   658.6000   1,042.9000   1,460.1000   1,534
Interest Income
  -71.9000   -66.7000   -56.3000   -53.2000   -63
Income Before Taxes
  650.9000   591.4000   982.4000   1,721.9000   1,470.3000
Income Taxes
  81.6000   68.6000   115.7000   162.8000   154.4000
Minority Interests Profit
  -   -   -   -   -
Net Income
  569.3000   522.8000   866.7000   1,559.1000   1,315.9000

 

Per Share

2013
Unknown
in EUR
2014
Unknown
in EUR
2015
Unknown
in EUR
2016
Unknown
in EUR
2017
Unknown
in EUR
Earnings per Share
  0.3945   0.3696   0.6259   1.1626   1.0530
Dividend per Share
  0.3400   0.0000   0.3700   0.2940   0.0000

 

Cash Flow

2013
Unknown
in mill. EUR
2014
Unknown
in mill. EUR
2015
Unknown
in mill. EUR
2016
Unknown
in mill. EUR
2017
Unknown
in mill. EUR
Cash Flow from Operating Activities
  1,023.5000   1,044.6000   1,689.4000   1,846.3000   1,927.2000
Cash Flow from Investing Activities
  -1,821.5000   300.7000   -2,888.2000   -283.6000   -1,290.8000
Cash Flow from Financing
  -669.4000   -856.1000   653.3000   -1,488.1000   -671.6000
Decrease / Increase in Cash
  -1,467.4000   489.2000   -545.5000   74.6000   -35.2000
Employees
  9,137   8,992   9,393   11,458   13,026