11/14/2024  10:00:00 PM Chg. -0.4050 Volume Bid10:22:18 AM Ask10:22:18 AM Market Capitalization Dividend Y. P/E Ratio
84.0550USD -0.48% 2.44 mill.
Turnover: 132 mill.
84.8000Bid Size: 1,100 84.9900Ask Size: 300 29.67 bill.USD - 85.77

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  1,917   2,604   2,630   2,683   3,613
Intangible Assets
  840   1,335   1,133   2,301   265
Long-Term Investments
  8,651   11,702   9,970   11,683   10,566
Fixed Assets
  15,454   20,722   19,498   22,891   26,162
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  703   875   1,065   1,328   1,566
Cash and Cash Equivalents
  1,704   4,020   4,804   5,484   5,783
Current Assets
  23,235   22,557   23,782   28,099   33,474
Total Assets
  38,689   43,279   43,280   50,990   59,636

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  0.0000   5,147   4,698   5,627   6,494
Long-term debt
  1,030   1,084   1,121   7,419   1,982
Liabilities to Banks
  1,221   1,527   1,497   9,747   -
Provisions
  519   596   145   470   516
Liabilities
  18,651   17,716   18,458   21,589   24,492
Share Capital
  -   -   -   -   -
Total Equity
  17,729   23,693   23,499   27,999   33,183
Minority Interests
  .6000   1,766   1,164   927   839
Total liabilities equity
  38,689   43,279   43,280   50,990   -

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  13,034   14,876   15,429   16,410   19,536
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,410   2,259   906   2,198   1,651
Interest Income
  237   373   445   346   334
Income Before Taxes
  3,270   3,974   -49   3,539   1,691
Income Taxes
  460   690   279   623   500
Minority Interests Profit
  2   726   624   528   -414
Net Income
  2,812   4,010   296   3,444   1,605

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  8.1100   11.4400   8.1600   10.0400   4.4900
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   -

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  5,054   5,231   4,088   3,709   3,158
Cash Flow from Investing Activities
  -11,825   -5,012   -2,869   -4,223   -4,934
Cash Flow from Financing
  6,848   2,194   -556   869   3,671
Decrease / Increase in Cash
  29   2,689   663   323   -
Employees
  39,343   42,267   37,779   41,000   45,500