04/11/2024  16:45:03 Chg. -20.0000 Volume Bid16:46:05 Ask16:46:03 Market Capitalization Dividend Y. P/E Ratio
1,249.0000GBX -1.58% 659,430
Turnover(GBP): 8.31 mill.
1,249.0000Bid Size: 4,551 1,249.5000Ask Size: 431 38.22 bill.GBP - -

Assets

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Property and Equipment
  1,698   2,098   2,230   2,365   2,437
Intangible Assets
  10,117   11,264   10,378   10,658   10,371
Long-Term Investments
  107   345   226   245   350
Fixed Assets
  13,751   15,947   14,738   15,170   16,386
Inventories
  726   744   723   774   835
Accounts Receivable
  2,940   3,305   3,586   1,427   5,458
Cash and Cash Equivalents
  2,537   2,769   3,271   3,232   2,587
Current Assets
  6,332   7,029   7,715   9,576   9,244
Total Assets
  20,083   22,976   22,453   24,746   25,630

 

Liabilities

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Accounts Payable
  6,162   6,540   6,322   911   7,926
Long-term debt
  3,775   4,425   4,069   3,618   3,247
Liabilities to Banks
  4,012   4,425   4,083   4,403   3,624
Provisions
  668   616   762   761   685
Liabilities
  17,081   19,512   17,669   19,128   20,119
Share Capital
  87   87   87   87   87
Total Equity
  2,989   3,438   4,741   5,546   5,407
Minority Interests
  13   26   43   72   104
Total liabilities equity
  20,083   22,976   22,453   24,746   25,630

 

Income Statement

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Revenues
  16,787   17,790   18,322   16,821   18,305
Depreciation (total)
  108   87   86   85   109
Operating Result
  1,502   1,565   1,480   1,605   1,899
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,090   1,151   1,134   1,224   1,626
Income Taxes
  -147   -213   -250   -191   -94
Minority Interests Profit
  -25   -25   -30   -33   -56
Net Income
  918   913   854   1,033   1,532

 

Per Share

2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
Earnings per Share
  0.2900   0.2880   0.2600   0.3130   0.4640
Dividend per Share
  0.2100   0.2130   0.2180   0.2220   0.2320

 

Cash Flow

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Cash Flow from Operating Activities
  628   1,229   1,897   1,200   1,597
Cash Flow from Investing Activities
  -220   -606   -360   -341   -232
Cash Flow from Financing
  -189   -465   -995   -932   -1,962
Decrease / Increase in Cash
  219   158   542   -73   -597
Employees
  76,000   76,000   83,000   85,800   87,800