BACHEM HLDG NA SF 001/ CH1176493729 /
- - | Chg. - | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
-EUR | - | - Turnover: - |
-Bid Size: - | -Ask Size: - | 6.03 bill.EUR | - | - |
Assets
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
2016 IFRS in mill. CHF |
2017 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 208.3000 | 208.9000 | 223.1000 | 255.3000 | 274.5000 | ||||||
Intangible Assets | 9.4000 | 8 | 9.3000 | 9.6000 | 12.7000 | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | 221 | 220.3000 | 237.2000 | 270.7000 | 293.5000 | ||||||
Inventories | 141 | 139.3000 | 139.7000 | 151.9000 | 172.7000 | ||||||
Accounts Receivable | 33.1000 | 43.4000 | 38.6000 | 49.4000 | 55.4000 | ||||||
Cash and Cash Equivalents | 38.7000 | 29.5000 | 23.2000 | 19.2000 | 17.3000 | ||||||
Current Assets | 217.8000 | 214.7000 | 206.6000 | 225.8000 | 251.2000 | ||||||
Total Assets | 438.8000 | 435 | 443.8000 | 496.5000 | 544.7000 |
Liabilities
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
2016 IFRS in mill. CHF |
2017 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 10.3000 | 15.6000 | 21.2000 | 22 | 19.9000 | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | 44.7000 | 21.2000 | 17.1000 | 55.1000 | 94.7000 | ||||||
Provisions | 34.4000 | 34.3000 | 35.7000 | 34.9000 | 36.5000 | ||||||
Liabilities | 102.3000 | 85.9000 | 90.5000 | 131.1000 | 170.5000 | ||||||
Share Capital | .6800 | .6800 | .6800 | .6800 | .6800 | ||||||
Total Equity | 336.4000 | 349.1000 | 353.4000 | 365.4000 | 374.2000 | ||||||
Minority Interests | - | - | - | - | - | ||||||
Total liabilities equity | 438.8000 | 435 | 443.8000 | 496.5000 | 544.7000 |
Income Statement
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
2016 IFRS in mill. CHF |
2017 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 170.7000 | 183.9000 | 208.6000 | 236.5000 | 261.6000 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 29.5000 | 35.9000 | 38.5000 | 45.1000 | 50.6000 | ||||||
Interest Income | -.6000 | -.4000 | -1.2000 | .9000 | -2.2800 | ||||||
Income Before Taxes | 28.9000 | 36.3000 | 37.3000 | 45.9000 | 48.4000 | ||||||
Income Taxes | 5.3000 | 7.3000 | 5.4000 | 4.7000 | 6.6000 | ||||||
Minority Interests Profit | - | - | - | - | - | ||||||
Net Income | 23.6000 | 29.1000 | 31.8000 | 41.2000 | 41.8000 |
Per Share
Cash Flow
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
2016 IFRS in mill. CHF |
2017 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 49.2000 | 47.2000 | 61.4000 | 40.4000 | 35.7000 | ||||||
Cash Flow from Investing Activities | -11.9000 | -10 | -36.1000 | -51.3000 | -45.4000 | ||||||
Cash Flow from Financing | -26.4000 | -47.3000 | -31.3000 | 7.2000 | 7.7000 | ||||||
Decrease / Increase in Cash | 10.8000 | -9.2000 | -6.2000 | -4 | -1.9000 | ||||||
Employees | 684 | 754 | 902 | 1,022 | 1,101 |