11/11/2024  20:45:39 Chg. -0.103 Volume Bid20:45:39 Ask20:45:39 Market Capitalization Dividend Y. P/E Ratio
2.620EUR -3.78% -
Turnover: -
2.620Bid Size: - 2.656Ask Size: - 3.38 bill.EUR - -

Assets

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Property and Equipment
  1,790.7000   1,765.8000   2,004.1000   2,189.9000   2,107.2000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  96   86.3000   104.7000   206.4000   234
Accounts Receivable
  14.4000   11.5000   10.7000   20.6000   12.7000
Cash and Cash Equivalents
  132.6000   85.1000   144.7000   147.5000   102.8000
Current Assets
  259.7000   203.6000   277.1000   395.9000   363
Total Assets
  2,118.6000   2,024.4000   2,336.1000   2,685.2000   2,547.8000

 

Liabilities

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   19   6.4000   -   -
Liabilities to Banks
  0.0000   19   6.4000   0.0000   0.0000
Provisions
  130.7000   139.1000   161.6000   181.7000   220.7000
Liabilities
  593.3000   711.8000   881.6000   1,118.8000   895
Share Capital
  2,018.4680   2,036.7780   2,151.9930   2,197.2670   2,234.0500
Total Equity
  1,525.3000   1,312.5000   1,454.6000   1,566.4000   1,652.9000
Minority Interests
  55.3000   8.9000   9.6000   14.3000   41.9000
Total liabilities equity
  2,118.6000   2,024.4000   2,336.1000   2,685.2000   2,547.8000

 

Income Statement

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Revenues
  486.6000   553.7000   683.3000   638.7000   1,051.4000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -741.3000   -97   126.3000   86.7000   286.1000
Interest Income
  -5.7000   -16.1000   -10.2000   -12.9000   -30.6000
Income Before Taxes
  -751.5000   -143.4000   68.5000   68.9000   267.1000
Income Taxes
  24.3000   9.2000   25.1000   27.5000   103.9000
Minority Interests Profit
  1.1000   -4.8000   .5000   -4.7000   -16.2000
Net Income
  -665.3000   -149.9000   39.1000   56.9000   45.1000

 

Per Share

2014
IFRS
in USD
2015
IFRS
in USD
2016
IFRS
in USD
2017
IFRS
in USD
2018
IFRS
in USD
Earnings per Share
  -0.9000   -0.1600   0.0400   0.0600   0.0300
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Cash Flow from Operating Activities
  113.7000   175.4000   411.8000   155   450.9000
Cash Flow from Investing Activities
  -290.1000   -294.9000   -391.8000   -346.8000   -273.5000
Cash Flow from Financing
  56.3000   75.4000   40.5000   193   -220.5000
Decrease / Increase in Cash
  -120.2000   -44.1000   60.4000   1.2000   -43.1000
Employees
  4,587   6,111   4,130   5,392   4,217