11/11/2024  6:45:11 PM Chg. -0.109 Volume Bid6:45:11 PM Ask6:45:11 PM Market Capitalization Dividend Y. P/E Ratio
2.614EUR -4.00% -
Turnover: -
2.614Bid Size: - 2.630Ask Size: - 3.39 bill.EUR - -

Assets

2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
Property and Equipment
  232.5000   412.5000   534.7000   1,667.5000   1,790.7000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  19.4000   26.7000   41.6000   75.7000   96
Accounts Receivable
  5   6.4000   7.7000   26.3000   14.4000
Cash and Cash Equivalents
  70   102.3000   67.9000   252.7000   132.6000
Current Assets
  101.1000   149.5000   136   374.5000   259.7000
Total Assets
  334.7000   563   676.5000   2,309.7000   2,118.6000

 

Liabilities

2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  26.6000   54.7000   66   233.6000   130.7000
Liabilities
  44.5000   87.7000   110.1000   638.4000   593.3000
Share Capital
  312.8000   435   468.6000   1,519.2000   2,018.4680
Total Equity
  290.1000   475.3000   566.3000   1,671.4000   1,525.3000
Minority Interests
  0.0000   3.9000   6.4000   7.7000   55.3000
Total liabilities equity
  334.7000   563   676.5000   2,309.7000   2,118.6000

 

Income Statement

2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
Revenues
  127.5000   225.4000   259.1000   544.3000   486.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  45.8000   85.7000   84.1000   113.6000   -741.3000
Interest Income
  -4.7000   -.6000   -.2000   -3   -5.7000
Income Before Taxes
  28.8000   80.5000   77.3000   87.1000   -751.5000
Income Taxes
  2.2000   6.3000   17.9000   22.9000   24.3000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   1.1000
Net Income
  20   56.3000   51.9000   67.3000   -665.3000

 

Per Share

2010
IFRS
in USD
2011
IFRS
in USD
2012
IFRS
in USD
2013
IFRS
in USD
2014
IFRS
in USD
Earnings per Share
  0.0700   0.1700   0.1300   0.1100   -0.9000
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
Cash Flow from Operating Activities
  35.3000   102.3000   105.1000   147.8000   113.7000
Cash Flow from Investing Activities
  -9.9000   -77.7000   -147.8000   -252.6000   -290.1000
Cash Flow from Financing
  41.7000   7.6000   8.4000   289.5000   56.3000
Decrease / Increase in Cash
  67.1000   32.3000   -34.3000   187.8000   -120.2000
Employees
  925   1,543   2,261   3,003   4,587