08/11/2024  17:39:48 Chg. -1.270 Volume Bid17:40:00 Ask17:40:00 Market Capitalization Dividend Y. P/E Ratio
22.440EUR -5.36% 2.61 mill.
Turnover: 59.18 mill.
22.400Bid Size: 50 23.150Ask Size: 847 3.11 bill.EUR 5.79% 7.15

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  48.8000   48.4000   52.0400   48.5600   45.8800
Intangible Assets
  634.3000   656.7000   118.7900   134.5800   142.9110
Long-Term Investments
  7,159.1000   7,331.3000   7,979.8200   7,601.0200   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  449.7000   485.9000   466.1800   164.5000   -
Cash and Cash Equivalents
  .0200   .0300   180.0400   298.1400   464.5710
Current Assets
  -   -   1,103.3000   955.9300   -
Total Assets
  8,253.7000   8,473.5000   9,922.5000   9,506.6400   9,958.3220

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  -   -   77.4800   82.8000   -
Long-term debt
  -   -   853.0300   498.2000   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  7,482.1000   7,587.5000   8,686.9200   8,044.4400   8,349.0190
Share Capital
  32.3240   32.3240   -   -   -
Total Equity
  747.8000   886   1,235.5800   1,462.2000   1,550.5640
Minority Interests
  23.8000   20.2000   53   54.8000   58.7390
Total liabilities equity
  8,253.7000   8,473.5000   9,922.5000   9,506.6400   9,958.3220

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  -   -   1,715.1000   1,487.6700   -
Depreciation (total)
  24   27.9000   34.9600   -   -
Operating Result
  452.8000   439.4000   738.3500   545.9500   -
Interest Income
  -   -   -   -   -.6000
Income Before Taxes
  452.8000   439.4000   -   -   -
Income Taxes
  -64.9000   -50.7000   115.7700   132.0800   167.0480
Minority Interests Profit
  -16.2000   -7   52.9400   54.8000   23.4460
Net Income
  402.4000   381.7000   605.4600   402.3700   434.5670

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  2.6410   2.7540   3.2200   2.3400   3.1400
Dividend per Share
  1.0000   1.0000   1.3000   1.3000   1.3000

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  981.4000   288.3000   926.1900   -104.8400   468.8460
Cash Flow from Investing Activities
  -96.9000   -78.7000   -335.8600   -189.6600   -73.2020
Cash Flow from Financing
  661.6000   -267.2000   -255.9400   -175.7500   -297.4900
Decrease / Increase in Cash
  661.6000   -57.6000   -   -   -
Employees
  1,011   1,162   1,441   -   1,657