08/11/2024  17:39:48 Chg. -1.270 Volume Bid17:40:00 Ask17:40:00 Market Capitalization Dividend Y. P/E Ratio
22.440EUR -5.36% 2.61 mill.
Turnover: 59.18 mill.
22.400Bid Size: 50 23.150Ask Size: 847 3.11 bill.EUR 5.79% 7.15

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  8.1000   8.5000   48.8000   48.4000   52.0400
Intangible Assets
  557.4000   602.3000   634.3000   656.7000   118.7900
Long-Term Investments
  6,987.3000   5,853.8000   7,159.1000   7,331.3000   7,979.8200
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  263.8000   217.7000   449.7000   485.9000   466.1800
Cash and Cash Equivalents
  .0200   .0200   .0200   .0300   180.0400
Current Assets
  -   -   -   -   1,103.3000
Total Assets
  8,106.6000   7,090.6000   8,253.7000   8,473.5000   9,922.5000

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   77.4800
Long-term debt
  -   -   -   -   853.0300
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  7,494.6000   6,461.5000   7,482.1000   7,587.5000   8,686.9200
Share Capital
  32.3240   32.3240   32.3240   32.3240   -
Total Equity
  592.4000   600.7000   747.8000   886   1,235.5800
Minority Interests
  19.6000   23.8000   23.8000   20.2000   53
Total liabilities equity
  8,106.6000   7,090.6000   8,253.7000   8,473.5000   9,922.5000

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  -   -   -   -   1,715.1000
Depreciation (total)
  15.9000   14.8000   24   27.9000   34.9600
Operating Result
  247.3000   156.3000   452.8000   439.4000   738.3500
Interest Income
  -   -   -   -   -
Income Before Taxes
  247.3000   156.3000   452.8000   439.4000   -
Income Taxes
  -21.4000   -15.3000   -64.9000   -50.7000   115.7700
Minority Interests Profit
  -11.1000   -18.4000   -16.2000   -7   52.9400
Net Income
  214.8000   122.1000   402.4000   381.7000   605.4600

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  1.6400   0.9000   2.6410   2.7540   3.2200
Dividend per Share
  2.0000   1.0000   1.0000   1.0000   1.3000

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  364.8000   -4.2000   981.4000   288.3000   926.1900
Cash Flow from Investing Activities
  -57.3000   -61.5000   -96.9000   -78.7000   -335.8600
Cash Flow from Financing
  -247.7000   -109.9000   661.6000   -267.2000   -255.9400
Decrease / Increase in Cash
  59.9000   -175.6000   661.6000   -57.6000   -
Employees
  830   962   1,011   1,162   1,441