2024-11-13  6:40:39 PM Chg. -0.080 Volume Bid3:01:03 AM Ask3:01:03 AM Market Capitalization Dividend Y. P/E Ratio
22.850EUR -0.35% 401
Turnover: 9,162.850
-Bid Size: - -Ask Size: - 3.18 bill.EUR 5.65% 7.33

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  3.1000   3.1000   2.4000   3   3.7000
Intangible Assets
  318.7000   350.1000   359.6000   369.3000   394.5000
Long-Term Investments
  854.1000   833.8000   1,542.1000   2,583.4000   3,991.9000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  266.1000   209.9000   358.3000   573.9000   341.5000
Cash and Cash Equivalents
  0.0000   0.0000   0.0000   0.0000   0.0000
Current Assets
  -   -   -   -   -
Total Assets
  1,560.9000   1,568.5000   2,440.2000   3,786.5000   5,139.2000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,168.3000   1,140.8000   1,849.4000   3,095.9000   4,495.7000
Share Capital
  32.3000   32.3000   32.3000   32.3000   32.3000
Total Equity
  392.6000   427.7000   589.6000   685.7000   636.2000
Minority Interests
  0.0000   0.0000   1.2000   4.9000   7.2000
Total liabilities equity
  1,560.9000   1,568.5000   2,440.2000   3,786.5000   5,139.2000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  -   -   -   -   -
Depreciation (total)
  7.4000   5.4000   7.8000   6.7000   5.7000
Operating Result
  110.3000   87.2000   180.7000   182.5000   186
Interest Income
  -   -   -   -   -
Income Before Taxes
  110.3000   87.4000   181.7000   182.2000   184.8000
Income Taxes
  -16   -7   -21.4000   -26.3000   -91.6000
Minority Interests Profit
  0.0000   0.0000   .3000   -.1000   -1.1000
Net Income
  94.3000   80.4000   160.6000   155.8000   92.1000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  0.7100   0.6200   1.1300   1.1700   0.6800
Dividend per Share
  0.2000   0.2500   0.5500   0.7000   0.7800

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  101   52.2000   147   313.7000   104.6000
Cash Flow from Investing Activities
  -3.5000   -29.2000   -4.7000   -15.6000   -41.6000
Cash Flow from Financing
  -37   -45.4000   6.3000   -52.9000   -139.2000
Decrease / Increase in Cash
  60.5000   -22.4000   148.7000   245.1000   -76.2000
Employees
  116   125   173   215   305