13/11/2024  17:35:07 Chg. +0.120 Volume Bid03:02:15 Ask03:02:15 Market Capitalization Dividend Y. P/E Ratio
22.950EUR +0.53% 589,107
Turnover: 13.48 mill.
22.520Bid Size: 100 23.000Ask Size: 46 3.18 bill.EUR 5.66% 7.31

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  3.7000   6.2000   7.2000   8.1000   8.5000
Intangible Assets
  394.5000   449.5000   517.3000   557.4000   602.3000
Long-Term Investments
  3,991.9000   5,658.3000   6,724.4000   6,987.3000   5,853.8000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  341.5000   253.1000   189.3000   263.8000   217.7000
Cash and Cash Equivalents
  0.0000   0.0000   .0200   .0200   .0200
Current Assets
  -   -   -   -   -
Total Assets
  5,139.2000   6,932.9000   7,727.3000   8,106.6000   7,090.6000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  4,495.7000   6,205.7000   7,082.2000   7,494.6000   6,461.5000
Share Capital
  32.3000   32.3000   32.3240   32.3240   32.3240
Total Equity
  636.2000   716.9000   627.1000   592.4000   600.7000
Minority Interests
  7.2000   10.3000   18   19.6000   23.8000
Total liabilities equity
  5,139.2000   6,932.9000   7,727.3000   8,106.6000   7,090.6000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  -   -   -   -   -
Depreciation (total)
  5.7000   2.5000   16.2000   15.9000   14.8000
Operating Result
  186   278.7000   185.6000   247.3000   156.3000
Interest Income
  -   -   -   -   -
Income Before Taxes
  184.8000   278.2000   184.9000   247.3000   156.3000
Income Taxes
  -91.6000   -28.2000   -7.6000   -21.4000   -15.3000
Minority Interests Profit
  -1.1000   -2.6000   -4.6000   -11.1000   -18.4000
Net Income
  92.1000   247.4000   172.7000   214.8000   122.1000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  0.6800   1.8400   1.3000   1.6400   0.9000
Dividend per Share
  0.7800   1.5000   1.0000   2.0000   1.0000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  104.6000   238.7000   186   364.8000   -4.2000
Cash Flow from Investing Activities
  -41.6000   -56.4000   -80.6000   -57.3000   -61.5000
Cash Flow from Financing
  -139.2000   -163.4000   -254.8000   -247.7000   -109.9000
Decrease / Increase in Cash
  -76.2000   18.9000   -149.4000   59.9000   -175.6000
Employees
  305   466   581   830   962