11/13/2024  5:35:07 PM Chg. +0.120 Volume Bid3:02:15 AM Ask7:30:14 AM Market Capitalization Dividend Y. P/E Ratio
22.950EUR +0.53% 589,107
Turnover: 13.48 mill.
22.520Bid Size: 100 22.930Ask Size: 58 3.18 bill.EUR 5.66% 7.31

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  8.5000   48.8000   48.4000   52.0400   48.5600
Intangible Assets
  602.3000   634.3000   656.7000   118.7900   134.5800
Long-Term Investments
  5,853.8000   7,159.1000   7,331.3000   7,979.8200   7,601.0200
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  217.7000   449.7000   485.9000   466.1800   164.5000
Cash and Cash Equivalents
  .0200   .0200   .0300   180.0400   298.1400
Current Assets
  -   -   -   1,103.3000   955.9300
Total Assets
  7,090.6000   8,253.7000   8,473.5000   9,922.5000   9,506.6400

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  -   -   -   77.4800   82.8000
Long-term debt
  -   -   -   853.0300   498.2000
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  6,461.5000   7,482.1000   7,587.5000   8,686.9200   8,044.4400
Share Capital
  32.3240   32.3240   32.3240   -   -
Total Equity
  600.7000   747.8000   886   1,235.5800   1,462.2000
Minority Interests
  23.8000   23.8000   20.2000   53   54.8000
Total liabilities equity
  7,090.6000   8,253.7000   8,473.5000   9,922.5000   9,506.6400

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  -   -   -   1,715.1000   1,487.6700
Depreciation (total)
  14.8000   24   27.9000   34.9600   -
Operating Result
  156.3000   452.8000   439.4000   738.3500   545.9500
Interest Income
  -   -   -   -   -
Income Before Taxes
  156.3000   452.8000   439.4000   -   -
Income Taxes
  -15.3000   -64.9000   -50.7000   115.7700   132.0800
Minority Interests Profit
  -18.4000   -16.2000   -7   52.9400   54.8000
Net Income
  122.1000   402.4000   381.7000   605.4600   402.3700

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  0.9000   2.6410   2.7540   3.2200   2.3400
Dividend per Share
  1.0000   1.0000   1.0000   1.3000   1.3000

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -4.2000   981.4000   288.3000   926.1900   -104.8400
Cash Flow from Investing Activities
  -61.5000   -96.9000   -78.7000   -335.8600   -189.6600
Cash Flow from Financing
  -109.9000   661.6000   -267.2000   -255.9400   -175.7500
Decrease / Increase in Cash
  -175.6000   661.6000   -57.6000   -   -
Employees
  962   1,011   1,162   1,441   -