08/11/2024  21:44:57 Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
25.1800USD - 129
Turnover: 2,518
-Bid Size: - -Ask Size: - 3.41 bill.USD - -

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  3.1000   2.4000   3   3.7000   6.2000
Intangible Assets
  350.1000   359.6000   369.3000   394.5000   449.5000
Long-Term Investments
  833.8000   1,542.1000   2,583.4000   3,991.9000   5,658.3000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  209.9000   358.3000   573.9000   341.5000   253.1000
Cash and Cash Equivalents
  0.0000   0.0000   0.0000   0.0000   0.0000
Current Assets
  -   -   -   -   -
Total Assets
  1,568.5000   2,440.2000   3,786.5000   5,139.2000   6,932.9000

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,140.8000   1,849.4000   3,095.9000   4,495.7000   6,205.7000
Share Capital
  32.3000   32.3000   32.3000   32.3000   32.3000
Total Equity
  427.7000   589.6000   685.7000   636.2000   716.9000
Minority Interests
  0.0000   1.2000   4.9000   7.2000   10.3000
Total liabilities equity
  1,568.5000   2,440.2000   3,786.5000   5,139.2000   6,932.9000

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  -   -   -   -   -
Depreciation (total)
  5.4000   7.8000   6.7000   5.7000   2.5000
Operating Result
  87.2000   180.7000   182.5000   186   278.7000
Interest Income
  -   -   -   -   -
Income Before Taxes
  87.4000   181.7000   182.2000   184.8000   278.2000
Income Taxes
  -7   -21.4000   -26.3000   -91.6000   -28.2000
Minority Interests Profit
  0.0000   .3000   -.1000   -1.1000   -2.6000
Net Income
  80.4000   160.6000   155.8000   92.1000   247.4000

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  0.6200   1.1300   1.1700   0.6800   1.8400
Dividend per Share
  0.2500   0.5500   0.7000   0.7800   1.5000

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  52.2000   147   313.7000   104.6000   238.7000
Cash Flow from Investing Activities
  -29.2000   -4.7000   -15.6000   -41.6000   -56.4000
Cash Flow from Financing
  -45.4000   6.3000   -52.9000   -139.2000   -163.4000
Decrease / Increase in Cash
  -22.4000   148.7000   245.1000   -76.2000   18.9000
Employees
  125   173   215   305   466