11/8/2024  9:44:57 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
25.1800USD - 129
Turnover: 2,518
-Bid Size: - -Ask Size: - 3.4 bill.USD - -

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  2.4000   3   3.7000   6.2000   7.2000
Intangible Assets
  359.6000   369.3000   394.5000   449.5000   517.3000
Long-Term Investments
  1,542.1000   2,583.4000   3,991.9000   5,658.3000   6,724.4000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  358.3000   573.9000   341.5000   253.1000   189.3000
Cash and Cash Equivalents
  0.0000   0.0000   0.0000   0.0000   .0200
Current Assets
  -   -   -   -   -
Total Assets
  2,440.2000   3,786.5000   5,139.2000   6,932.9000   7,727.3000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,849.4000   3,095.9000   4,495.7000   6,205.7000   7,082.2000
Share Capital
  32.3000   32.3000   32.3000   32.3000   32.3240
Total Equity
  589.6000   685.7000   636.2000   716.9000   627.1000
Minority Interests
  1.2000   4.9000   7.2000   10.3000   18
Total liabilities equity
  2,440.2000   3,786.5000   5,139.2000   6,932.9000   7,727.3000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  -   -   -   -   -
Depreciation (total)
  7.8000   6.7000   5.7000   2.5000   16.2000
Operating Result
  180.7000   182.5000   186   278.7000   185.6000
Interest Income
  -   -   -   -   -
Income Before Taxes
  181.7000   182.2000   184.8000   278.2000   184.9000
Income Taxes
  -21.4000   -26.3000   -91.6000   -28.2000   -7.6000
Minority Interests Profit
  .3000   -.1000   -1.1000   -2.6000   -4.6000
Net Income
  160.6000   155.8000   92.1000   247.4000   172.7000

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  1.1300   1.1700   0.6800   1.8400   1.3000
Dividend per Share
  0.5500   0.7000   0.7800   1.5000   1.0000

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  147   313.7000   104.6000   238.7000   186
Cash Flow from Investing Activities
  -4.7000   -15.6000   -41.6000   -56.4000   -80.6000
Cash Flow from Financing
  6.3000   -52.9000   -139.2000   -163.4000   -254.8000
Decrease / Increase in Cash
  148.7000   245.1000   -76.2000   18.9000   -149.4000
Employees
  173   215   305   466   581