11/8/2024  9:44:57 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
25.1800USD - 129
Turnover: 2,518
-Bid Size: - -Ask Size: - 3.41 bill.USD - -

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  3   3.7000   6.2000   7.2000   8.1000
Intangible Assets
  369.3000   394.5000   449.5000   517.3000   557.4000
Long-Term Investments
  2,583.4000   3,991.9000   5,658.3000   6,724.4000   6,987.3000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  573.9000   341.5000   253.1000   189.3000   263.8000
Cash and Cash Equivalents
  0.0000   0.0000   0.0000   .0200   .0200
Current Assets
  -   -   -   -   -
Total Assets
  3,786.5000   5,139.2000   6,932.9000   7,727.3000   8,106.6000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  3,095.9000   4,495.7000   6,205.7000   7,082.2000   7,494.6000
Share Capital
  32.3000   32.3000   32.3000   32.3240   32.3240
Total Equity
  685.7000   636.2000   716.9000   627.1000   592.4000
Minority Interests
  4.9000   7.2000   10.3000   18   19.6000
Total liabilities equity
  3,786.5000   5,139.2000   6,932.9000   7,727.3000   8,106.6000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  -   -   -   -   -
Depreciation (total)
  6.7000   5.7000   2.5000   16.2000   15.9000
Operating Result
  182.5000   186   278.7000   185.6000   247.3000
Interest Income
  -   -   -   -   -
Income Before Taxes
  182.2000   184.8000   278.2000   184.9000   247.3000
Income Taxes
  -26.3000   -91.6000   -28.2000   -7.6000   -21.4000
Minority Interests Profit
  -.1000   -1.1000   -2.6000   -4.6000   -11.1000
Net Income
  155.8000   92.1000   247.4000   172.7000   214.8000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  1.1700   0.6800   1.8400   1.3000   1.6400
Dividend per Share
  0.7000   0.7800   1.5000   1.0000   2.0000

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  313.7000   104.6000   238.7000   186   364.8000
Cash Flow from Investing Activities
  -15.6000   -41.6000   -56.4000   -80.6000   -57.3000
Cash Flow from Financing
  -52.9000   -139.2000   -163.4000   -254.8000   -247.7000
Decrease / Increase in Cash
  245.1000   -76.2000   18.9000   -149.4000   59.9000
Employees
  215   305   466   581   830