2024-11-07  12:00:00 AM Chg. +5.70 Volume Bid5:29:54 PM Ask5:29:54 PM Market Capitalization Dividend Y. P/E Ratio
238.60SEK +2.45% 549,910
Turnover: 128.9 mill.
238.60Bid Size: - 238.80Ask Size: - 51.94 bill.SEK 3.53% 22.04

Assets

2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Property and Equipment
  10,199   14,319   6,019
Intangible Assets
  1,449   1,464   1,459
Long-Term Investments
  385   598   625
Fixed Assets
  16,225   20,159   21,167
Inventories
  3,136   3,839   4,247
Accounts Receivable
  2,292   2,143   2,195
Cash and Cash Equivalents
  734   559   688
Current Assets
  7,506   8,459   8,851
Total Assets
  23,731   28,618   30,018

 

Liabilities

2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Accounts Payable
  5,845   7,190   7,538
Long-term debt
  -   -   -
Liabilities to Banks
  -   -   -
Provisions
  1,583   1,581   1,610
Liabilities
  18,555   21,718   22,832
Share Capital
  -   -   -
Total Equity
  4,952   6,609   6,877
Minority Interests
  224   292   308
Total liabilities equity
  23,731   28,618   30,018

 

Income Statement

2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Revenues
  57,891   73,474   81,111
Depreciation (total)
  -   -   -
Operating Result
  2,704   3,101   3,353
Interest Income
  -122   -167   -315
Income Before Taxes
  -   -   -
Income Taxes
  488   565   664
Minority Interests Profit
  56   -10   16
Net Income
  2,150   2,360   2,357

 

Per Share

2021
IFRS
in SEK
2022
IFRS
in SEK
2023
IFRS
in SEK
Earnings per Share
  10.2000   11.0400   10.9200
Dividend per Share
  7.7500   8.1500   8.5000

 

Cash Flow

2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Cash Flow from Operating Activities
  4,590   5,927   5,807
Cash Flow from Investing Activities
  -3,842   -2,778   -2,210
Cash Flow from Financing
  -1,548   -3,324   -3,468
Decrease / Increase in Cash
  -   -   -
Employees
  12,202   12,772   13,185