06/11/2024  17:29:58 Chg. -0.13 Volume Bid17:30:00 Ask17:30:00 Market Capitalization Dividend Y. P/E Ratio
34.30EUR -0.38% 1.84 mill.
Turnover: 32.13 mill.
-Bid Size: - -Ask Size: - 76.91 bill.EUR 5.75% 10.97

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  -   -   -   -   -
Intangible Assets
  25,081   24,892   26,565   29,669   29,607
Long-Term Investments
  641,022   643,399   739,081   772,595   777,849
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  32,887   29,663   33,298   36,176   35,906
Cash and Cash Equivalents
  30,546   21,588   22,048   26,275   26,314
Current Assets
  -   -   -   -   -
Total Assets
  761,849   757,143   840,069   887,070   892,783

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  10,662   10,407   8,733   8,089   8,927
Provisions
  -   -   -   -   -
Liabilities
  705,830   701,829   772,035   814,429   816,903
Share Capital
  -   -   -   -   -
Total Equity
  53,664   52,923   65,219   68,475   70,597
Minority Interests
  2,355   2,391   2,815   4,166   5,283
Total liabilities equity
  761,849   757,143   840,069   887,070   892,783

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  -   -   -   -   -
Depreciation (total)
  188   409   228   156   170
Operating Result
  5,867   6,740   7,710   8,009   9,149
Interest Income
  -   -   -   -   -
Income Before Taxes
  5,417   6,253   7,128   7,735   9,071
Income Taxes
  1,135   1,466   1,791   1,748   2,438
Minority Interests Profit
  -130   -304   -313   -370   -364
Net Income
  4,152   4,482   5,024   5,617   5,829

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  1.6500   1.7600   1.9500   2.1900   2.3000
Dividend per Share
  0.7200   0.8100   0.9500   1.1000   1.1600

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  10,519   8,292   12,935   18,226   13,124
Cash Flow from Investing Activities
  -7,475   -11,486   -8,329   -9,528   -10,269
Cash Flow from Financing
  -2,647   -1,918   -4,128   -5,808   -2,878
Decrease / Increase in Cash
  59   -9,492   1,154   3,999   104
Employees
  94,364   93,146   96,279   98,279   97,707