AUTONEUM HOLDING AG/ CH0127480363 /
2024-11-15 5:05:23 PM | Chg. -1.20 | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
103.80CHF | -1.14% | 9 Turnover: 939 |
-Bid Size: - | -Ask Size: - | 610.91 mill.CHF | 2.39% | 11.10 |
Assets
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
2016 IFRS in mill. CHF |
2017 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 367.6000 | 409.6000 | 433.5000 | 500 | 623 | ||||||
Intangible Assets | 7.9000 | 10 | 9.8000 | 8.8000 | 11.2000 | ||||||
Long-Term Investments | 0.0000 | 31.2000 | 35.3000 | 43.5000 | 78 | ||||||
Fixed Assets | 440.7000 | 536.2000 | 553.6000 | 648 | 791.8000 | ||||||
Inventories | 116.9000 | 130.5000 | 130.9000 | 148.2000 | 213.9000 | ||||||
Accounts Receivable | 218 | 220.3000 | 254.9000 | 276.1000 | 301.4000 | ||||||
Cash and Cash Equivalents | 117.9000 | 140.9000 | 78.7000 | 149.8000 | 103.8000 | ||||||
Current Assets | 549.9000 | 563 | 561.1000 | 649.8000 | 692.5000 | ||||||
Total Assets | 990.6000 | 1,099.3000 | 1,114.7000 | 1,297.8000 | 1,484.3000 |
Liabilities
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
2016 IFRS in mill. CHF |
2017 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 231.3000 | 250.4000 | 243.3000 | 253.8000 | 261.7000 | ||||||
Long-term debt | 138 | 134.6000 | 170.9000 | 78.4000 | 242.5000 | ||||||
Liabilities to Banks | 186.6000 | 195.6000 | 184.9000 | 208.7000 | 288.7000 | ||||||
Provisions | 67 | 64.4000 | 80 | 87.7000 | 89.2000 | ||||||
Liabilities | 688.6000 | 706.8000 | 717.1000 | 798.8000 | 897.1000 | ||||||
Share Capital | .2000 | .2000 | .2000 | .2000 | .2000 | ||||||
Total Equity | 232.9000 | 303.5000 | 301.3000 | 394.3000 | 479.2000 | ||||||
Minority Interests | 69.1000 | 89 | 96.2000 | 104.7000 | 107.9000 | ||||||
Total liabilities equity | 990.6000 | 1,099.3000 | 1,114.7000 | 1,297.8000 | 1,484.3000 |
Income Statement
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
2016 IFRS in mill. CHF |
2017 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 2,053.3000 | 1,954.7000 | 2,085.9000 | 2,152.6000 | 2,203 | ||||||
Depreciation (total) | 66.8000 | 66.5000 | 65.1000 | 73.6000 | 77.9000 | ||||||
Operating Result | 79.2000 | 135.1000 | 126.5000 | 204.5000 | 178 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 64.5000 | 120.1000 | 109.2000 | 194.2000 | 173.8000 | ||||||
Income Taxes | -28.3000 | -17.3000 | -40.5000 | -60.4000 | -55.3000 | ||||||
Minority Interests Profit | -21.7000 | -23.9000 | -26.5000 | -38 | -27.2000 | ||||||
Net Income | 14.5000 | 78.9000 | 42.2000 | 95.8000 | 91.3000 |
Per Share
Cash Flow
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
2016 IFRS in mill. CHF |
2017 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 165.7000 | 138.2000 | 111.7000 | 194.1000 | 145.2000 | ||||||
Cash Flow from Investing Activities | -98.6000 | -108.8000 | -123.1000 | -92.8000 | -195.7000 | ||||||
Cash Flow from Financing | -20.7000 | -15 | -43.5000 | -28.6000 | 5.4000 | ||||||
Decrease / Increase in Cash | 42.6000 | 22.9000 | -62.2000 | 71.1000 | -45.9000 | ||||||
Employees | 9,613 | 10,681 | 11,423 | 11,725 | 12,133 |