AUTONEUM HLDG NA SF-,05/ CH0127480363 /
- - | Chg. - | Volume | Bid2022-09-21 | Ask2022-09-21 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
-EUR | - | 0 Turnover: 0.00 |
-Bid Size: - | -Ask Size: - | 715.88 mill.EUR | - | - |
Assets
|
2019 IFRS in mill. CHF |
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
2022 IFRS in mill. CHF |
2023 IFRS in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 942.5000 | 810.5000 | 750 | 681 | 750.8000 | ||||||
Intangible Assets | 12 | 9.4000 | 7.1000 | 4.4000 | 16.2000 | ||||||
Long-Term Investments | 55.9000 | 42.9000 | 31.1000 | 49.8000 | 30.3000 | ||||||
Fixed Assets | 1,174.7000 | 1,002 | 942.1000 | 866.4000 | 972.6000 | ||||||
Inventories | 193.8000 | 154 | 148.3000 | 132.9000 | 180.1000 | ||||||
Accounts Receivable | 281.5000 | 246.5000 | 219.5000 | 250.4000 | 273.1000 | ||||||
Cash and Cash Equivalents | 98.7000 | 322 | 103.7000 | 123.6000 | 149.4000 | ||||||
Current Assets | 664.4000 | 806.1000 | 559.9000 | 605.5000 | 698.6000 | ||||||
Total Assets | 1,839.1000 | 1,808.1000 | 1,502 | 1,471.7000 | 1,671.2000 |
Liabilities
|
2019 IFRS in mill. CHF |
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
2022 IFRS in mill. CHF |
2023 IFRS in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 274.2000 | 203.7000 | 160.5000 | 160.2000 | 190.3000 | ||||||
Long-term debt | 652.4000 | 787.5000 | 433.6000 | 494 | 551.8000 | ||||||
Liabilities to Banks | 758.3000 | 885.8000 | 637.4000 | - | - | ||||||
Provisions | 63 | 61.8000 | 40.1000 | 5.8000 | 36.4000 | ||||||
Liabilities | 1,340.2000 | 1,394.5000 | 1,050.8000 | 1,039.9000 | 1,134.2000 | ||||||
Share Capital | .2000 | .2000 | .2000 | - | - | ||||||
Total Equity | 389.1000 | 309.7000 | 357.4000 | 431.8000 | 449.7000 | ||||||
Minority Interests | 109.8000 | 103.9000 | 93.8000 | 92.9000 | 87.2000 | ||||||
Total liabilities equity | 1,839.1000 | 1,808.1000 | 1,502 | 1,471.7000 | 1,671.2000 |
Income Statement
|
2019 IFRS in mill. CHF |
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
2022 IFRS in mill. CHF |
2023 IFRS in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 2,297.4000 | 1,740.6000 | 1,700.4000 | 1,804.5000 | 2,302.3000 | ||||||
Depreciation (total) | 196.9000 | 120.6000 | 122.3000 | 116.7000 | 182.4000 | ||||||
Operating Result | -32.9000 | 27.8000 | 57.5000 | 35.4000 | 106.9000 | ||||||
Interest Income | - | - | - | -22.1000 | -39.4000 | ||||||
Income Before Taxes | -55.3000 | -2.1000 | 40.4000 | - | - | ||||||
Income Taxes | -22.4000 | -8.6000 | -10.3000 | 4.7000 | 7.9000 | ||||||
Minority Interests Profit | -19.1000 | -14.6000 | -7.3000 | 13.2000 | 12.8000 | ||||||
Net Income | -96.8000 | -25.3000 | 22.8000 | 10.9000 | 48.3000 |
Per Share
Cash Flow
|
2019 IFRS in mill. CHF |
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
2022 IFRS in mill. CHF |
2023 IFRS in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 119.2000 | 149.7000 | 100.4000 | 94.5000 | 190.3000 | ||||||
Cash Flow from Investing Activities | -129.1000 | -37.2000 | -29.3000 | -37.2000 | -143.1000 | ||||||
Cash Flow from Financing | 17.5000 | 122.3000 | -288.7000 | -30.4000 | -2.1000 | ||||||
Decrease / Increase in Cash | 5.6000 | 223.2000 | -218.3000 | - | - | ||||||
Employees | 13,128 | 12,774 | 11,840 | 11,622 | 16,519 |