Autoliv Inc/ SE0021309614 /
10/11/2024 5:24:30 PM | Chg. +4.30 | Volume | Bid5:25:00 PM | Ask5:25:00 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
986.50SEK | +0.44% | 33,541 Turnover: 16.99 mill. |
-Bid Size: - | -Ask Size: - | 164.73 bill.SEK | - | - |
Assets
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 1,232.8000 | 1,336.2000 | 1,390.2000 | 1,437.1000 | 1,658.1000 | ||||||
Intangible Assets | 96.2000 | 77.3000 | 67.2000 | 128 | 212.5000 | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | 611 | 661.8000 | 675.5000 | 711.4000 | 773.4000 | ||||||
Accounts Receivable | - | - | - | - | - | ||||||
Cash and Cash Equivalents | 977.7000 | 1,118.3000 | 1,529 | 1,333.5000 | 1,226.7000 | ||||||
Current Assets | 3,289.2000 | 3,700.4000 | 4,136.2000 | 4,038.3000 | 4,140.9000 | ||||||
Total Assets | 6,570.3000 | 6,983 | 7,442.9000 | 7,525.5000 | 8,234.4000 |
Liabilities
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 1,055.9000 | 1,199.9000 | 1,091.5000 | 1,169.6000 | 1,196.5000 | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | - | - | - | - | - | ||||||
Provisions | - | - | - | - | - | ||||||
Liabilities | 2,794.2000 | 2,982.6000 | 4,000.8000 | 4,057.4000 | 4,308 | ||||||
Share Capital | - | - | - | - | - | ||||||
Total Equity | 3,758.6000 | 3,981.3000 | 3,427.1000 | 3,455.6000 | 3,677.2000 | ||||||
Minority Interests | 17.5000 | 19.1000 | 15 | 12.5000 | 249.2000 | ||||||
Total liabilities equity | 6,570.3000 | 6,983 | 7,442.9000 | 7,525.5000 | 8,234.4000 |
Income Statement
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 8,266.7000 | 8,803.4000 | 9,240.5000 | 9,169.6000 | 10,073.6000 | ||||||
Depreciation (total) | 20.2000 | 20.4000 | 16 | 19.6000 | 43.7000 | ||||||
Operating Result | 705.4000 | 761.4000 | 722.6000 | 727.8000 | 847.7000 | ||||||
Interest Income | -38.3000 | -29 | -58.6000 | -62.4000 | -57.9000 | ||||||
Income Before Taxes | 668.6000 | 734 | 667 | 675.7000 | 803.8000 | ||||||
Income Taxes | 183 | 244.1000 | 198 | 218.2000 | 242.2000 | ||||||
Minority Interests Profit | -2.5000 | -4.1000 | -1.2000 | -.7000 | 5.5000 | ||||||
Net Income | 483.1000 | 485.8000 | 467.8000 | 456.8000 | 567.1000 |
Per Share
Cash Flow
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 688.5000 | 837.9000 | 712.7000 | 750.5000 | 868.4000 | ||||||
Cash Flow from Investing Activities | -358.2000 | -377.4000 | -453 | -591.1000 | -726 | ||||||
Cash Flow from Financing | -91.3000 | -318.3000 | 226.3000 | -318.9000 | -200.2000 | ||||||
Decrease / Increase in Cash | 238.5000 | 140.6000 | 410.7000 | -195.5000 | -106.8000 | ||||||
Employees | 41,700 | 46,900 | 50,800 | 64,000 | 70,293 |