2024-11-15  9:57:20 AM Chg. -14.00 Volume Bid10:05:15 AM Ask10:04:24 AM Market Capitalization Dividend Y. P/E Ratio
1,079.20SEK -1.28% 4,668
Turnover: 1.72 mill.
1,078.40Bid Size: 128 1,079.40Ask Size: 17 178.89 bill.SEK - -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  1,390.2000   1,437.1000   1,658.1000   1,973.1000   1,690.1000
Intangible Assets
  67.2000   128   212.5000   164.8000   32.7000
Long-Term Investments
  -   -   -   518.5000   323.5000
Fixed Assets
  -   -   -   4,345.2000   3,436.2000
Inventories
  675.5000   711.4000   773.4000   859.1000   757.9000
Accounts Receivable
  -   -   -   2,157.2000   1,652.1000
Cash and Cash Equivalents
  1,529   1,333.5000   1,226.7000   959.5000   615.8000
Current Assets
  4,136.2000   4,038.3000   4,140.9000   4,204.7000   3,285.4000
Total Assets
  7,442.9000   7,525.5000   8,234.4000   8,549.9000   6,721.6000

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  1,091.5000   1,169.6000   1,196.5000   1,280.8000   978.3000
Long-term debt
  -   -   -   1,321.7000   1,609
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  4,000.8000   4,057.4000   4,308   4,380.5000   4,824.8000
Share Capital
  -   -   -   102.8000   102.8000
Total Equity
  3,427.1000   3,455.6000   3,677.2000   4,169.4000   1,896.8000
Minority Interests
  15   12.5000   249.2000   134.3000   13.1000
Total liabilities equity
  7,442.9000   7,525.5000   8,234.4000   8,549.9000   6,721.6000

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  9,240.5000   9,169.6000   10,073.6000   10,382.6000   8,678.2000
Depreciation (total)
  16   19.6000   43.7000   -47   -11.3000
Operating Result
  722.6000   727.8000   847.7000   605.3000   686
Interest Income
  -58.6000   -62.4000   -57.9000   -53.8000   -59.2000
Income Before Taxes
  667   675.7000   803.8000   506.5000   612.4000
Income Taxes
  198   218.2000   242.2000   -203.5000   -234.9000
Minority Interests Profit
  -1.2000   -.7000   5.5000   -124.1000   -6.7000
Net Income
  467.8000   456.8000   567.1000   427.1000   190.4000

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  5.0800   5.1800   6.4300   4.8800   2.1900
Dividend per Share
  2.1200   2.2200   2.3000   2.3800   2.4600

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  712.7000   750.5000   868.4000   935.9000   590.6000
Cash Flow from Investing Activities
  -453   -591.1000   -726   -697.3000   -627.7000
Cash Flow from Financing
  226.3000   -318.9000   -200.2000   -566.2000   -245
Decrease / Increase in Cash
  410.7000   -195.5000   -106.8000   -267.2000   -343.7000
Employees
  50,800   64,000   70,293   63,000   67,000