14/11/2024  00:00:00 Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
94.55NOK - 443,538
Turnover: -
-Bid Size: - -Ask Size: - 19.08 bill.NOK 4.76% 65.21

Assets

2021
IFRS
in mill. NOK
2022
IFRS
in mill. NOK
2023
IFRS
in mill. NOK
Property and Equipment
  9,960   10,851   11,098
Intangible Assets
  9,462   9,568   -
Long-Term Investments
  3,049   3,425   3,612
Fixed Assets
  27,310   29,134   30,209
Inventories
  1,932   2,956   3,089
Accounts Receivable
  2,321   2,909   3,106
Cash and Cash Equivalents
  5,329   4,340   5,475
Current Assets
  16,471   18,928   22,780
Total Assets
  43,781   48,062   52,990

 

Liabilities

2021
IFRS
in mill. NOK
2022
IFRS
in mill. NOK
2023
IFRS
in mill. NOK
Accounts Payable
  1,921   2,380   2,678
Long-term debt
  6,663   5,968   8,850
Liabilities to Banks
  -   -   -
Provisions
  -   -   -
Liabilities
  18,594   19,900   25,948
Share Capital
  -   -   -
Total Equity
  13,372   15,321   14,827
Minority Interests
  11,815   12,841   12,215
Total liabilities equity
  -   48,062   52,990

 

Income Statement

2021
IFRS
in mill. NOK
2022
IFRS
in mill. NOK
2023
IFRS
in mill. NOK
Revenues
  26,571   31,169   33,731
Depreciation (total)
  1,579   1,732   2,051
Operating Result
  4,332   5,240   3,153
Interest Income
  -350   -307   -592
Income Before Taxes
  -   -   -
Income Taxes
  939   1,142   2,501
Minority Interests Profit
  1,455   1,795   52
Net Income
  1,982   2,490   292

 

Per Share

2021
IFRS
in NOK
2022
IFRS
in NOK
2023
IFRS
in NOK
Earnings per Share
  9.8200   12.3400   1.4500
Dividend per Share
  4.5000   5.5000   4.5000

 

Cash Flow

2021
IFRS
in mill. NOK
2022
IFRS
in mill. NOK
2023
IFRS
in mill. NOK
Cash Flow from Operating Activities
  4,635   3,195   3,202
Cash Flow from Investing Activities
  -1,650   -1,675   -1,520
Cash Flow from Financing
  -2,128   -2,547   -551
Decrease / Increase in Cash
  -   -   -
Employees
  7,143   7,235   7,022