2024-10-02  3:39:47 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
13.0000USD - 300
Turnover: 3,900
-Bid Size: - -Ask Size: - 153.83 mill.USD - -

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  15.4000   34.1000   34.6000   35.6000   32.6000
Intangible Assets
  10.9000   44.8000   44.9000   48   49.7000
Long-Term Investments
  0.0000   2.6000   7.5000   14.8000   20.4000
Fixed Assets
  -   -   -   -   -
Inventories
  4   9   10.3000   12.8000   8.2000
Accounts Receivable
  14   33.6000   25.1000   38   31.1000
Cash and Cash Equivalents
  38.2000   106.7000   106.3000   78.9000   69.5000
Current Assets
  105.3000   243.8000   248.9000   227.6000   184.8000
Total Assets
  132   326.8000   336.1000   326.7000   288

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  11.5000   22   30.9000   28.6000   25.9000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  2.7000   4.3000   3.6000   3.7000   3.7000
Provisions
  25.8000   37.5000   35.9000   29.8000   29.2000
Liabilities
  90.6000   146.1000   140.2000   123.6000   101.6000
Share Capital
  12.5000   15.2500   15.2500   15.2500   15.2500
Total Equity
  41.4000   180.7000   195.9000   203.2000   186.3000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  132   326.8000   336.1000   326.7000   288

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  156   210.4000   290.8000   259.6000   172.8000
Depreciation (total)
  1.7000   2.6000   5.8000   5   6.1000
Operating Result
  18.4000   20   26.7000   16.3000   -19.8000
Interest Income
  -.5000   -.9000   -1.1000   -.8000   -.9500
Income Before Taxes
  17.9000   19.1000   25.6000   15.4000   -20.7000
Income Taxes
  4.9000   6   7.3000   4.3000   -2.5000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  12.8000   13   18.2000   11   -18.3000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  1.0800   0.9400   1.1900   0.7200   -1.2000
Dividend per Share
  -   0.2000   0.2000   0.0000   0.0000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  16   -3.8000   18.2000   -3.7000   3.7000
Cash Flow from Investing Activities
  8.4000   -44.9000   -10.3000   -14.8000   -7.3000
Cash Flow from Financing
  1.2000   117.4000   -8.3000   -8.8000   -5.8000
Decrease / Increase in Cash
  25.6000   68.7000   -.4000   -27.4000   -9.5000
Employees
  558   981   1,101   1,107   968