2021-07-27  12:00:00 AM Chg. - Volume Bid9:02:24 AM Ask5:29:59 PM Market Capitalization Dividend Y. P/E Ratio
17.50EUR - 81
Turnover: -
-Bid Size: - -Ask Size: - 145.36 mill.EUR 2.06% 15.19

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  35.6000   32.6000   30.2000   27.1830   28.5420
Intangible Assets
  48   49.7000   51.3000   12.9280   13.6220
Long-Term Investments
  14.8000   20.4000   30.4000   -   -
Fixed Assets
  -   -   -   80.9960   82.1610
Inventories
  12.8000   8.2000   8.8000   23.1270   17.3250
Accounts Receivable
  38   31.1000   26.5000   21.0760   109.4560
Cash and Cash Equivalents
  78.9000   69.5000   72.8000   120.6020   133.0450
Current Assets
  227.6000   184.8000   184.3000   233.5490   270.5700
Total Assets
  326.7000   288   298.5000   314.5450   352.7310

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  28.6000   25.9000   21   29.4850   31.0160
Long-term debt
  -   -   -   6.1140   4.4570
Liabilities to Banks
  3.7000   3.7000   3.7000   -   -
Provisions
  29.8000   29.2000   25.1000   35.4200   43.8700
Liabilities
  123.6000   101.6000   131   124.3880   163.4240
Share Capital
  15.2500   15.2500   15.2500   -   -
Total Equity
  203.2000   186.3000   189.3000   190.1570   189.3080
Minority Interests
  0.0000   0.0000   0.0000   -   -
Total liabilities equity
  326.7000   288   298.5000   314.5450   352.7310

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  259.6000   172.8000   161.1000   215.2720   289.6060
Depreciation (total)
  5   6.1000   5   6.1540   5.4950
Operating Result
  16.3000   -19.8000   -7.9000   2.5750   15.1520
Interest Income
  -.8000   -.9500   -.6800   -.7100   .6960
Income Before Taxes
  15.4000   -20.7000   -8.6000   -   -
Income Taxes
  4.3000   -2.5000   -3   .7270   6.1630
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  11   -18.3000   -6.2000   .9930   9.5830

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  0.7200   -1.2000   -0.4000   0.0700   0.6400
Dividend per Share
  0.0000   0.0000   0.1000   0.1000   0.2000

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -3.7000   3.7000   14.7000   28.7100   41.9480
Cash Flow from Investing Activities
  -14.8000   -7.3000   -6.5000   25.9710   -15.0840
Cash Flow from Financing
  -8.8000   -5.8000   -5.1000   -6.7360   -14.2470
Decrease / Increase in Cash
  -27.4000   -9.5000   72.8000   -   -
Employees
  1,107   968   776   821   951