-  - Chg. - Volume Bid3:00:57 AM Ask3:00:57 AM Market Capitalization Dividend Y. P/E Ratio
0.6784EUR - -
Turnover: -
-Bid Size: - -Ask Size: - 75.6 mill.EUR - -

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  725   552   514   421   414
Intangible Assets
  2,813   1,675   1,391   1,089   919
Long-Term Investments
  328   2,078   779   844   179
Fixed Assets
  13,188   11,751   10,310   8,720   8,017
Inventories
  0.0000   0.0000   0.0000   -   -
Accounts Receivable
  2,965   2,858   2,847   2,583   2,603
Cash and Cash Equivalents
  2,546   2,413   3,282   3,372   3,331
Current Assets
  8,387   6,898   7,816   7,476   7,501
Total Assets
  21,576   18,649   18,127   16,819   16,394

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  2,462   2,278   2,230   2,003   2,187
Long-term debt
  4,381   2,651   2,669   2,750   2,450
Liabilities to Banks
  5,420   4,150   3,765   -   -
Provisions
  668   426   329   794   741
Liabilities
  13,475   11,562   12,256   12,375   12,595
Share Capital
  107   109   110   -   -
Total Equity
  6,074   7,075   6,861   4,437   3,793
Minority Interests
  2,027   12   10   6   7
Total liabilities equity
  21,576   18,649   18,127   16,819   16,394

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  12,258   11,588   11,181   10,839   11,341
Depreciation (total)
  -   -   -   -   -
Operating Result
  836   1,190   1,002   383   356
Interest Income
  -   -   -   -   -
Income Before Taxes
  749   452   599   -2,919   -970
Income Taxes
  -47   -82   -51   -39   -46
Minority Interests Profit
  -73   -3   -3   -3   -
Net Income
  630   414   550   -2,962   -1,012

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  5.9500   31.5600   5.0500   -27.0300   -9.1400
Dividend per Share
  1.7000   0.0000   -   0.9000   -

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,116   1,360   1,219   379   427
Cash Flow from Investing Activities
  -3,972   310   619   -656   -251
Cash Flow from Financing
  3,078   -1,624   -868   300   -304
Decrease / Increase in Cash
  222   -95   0.0000   -   -
Employees
  122,110   108,317   104,430   109,135   110,797