Atlas Copco AB/ SE0017486897 /
2024-11-12 4:09:08 PM | Chg. - | Volume | Bid2024-11-12 | Ask5:01:27 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
155.45SEK | - | 481 Turnover: 76,400.15 |
-Bid Size: - | -Ask Size: - | 828.6 bill.SEK | 1.82% | 26.64 |
Assets
2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 9,793 | 9,523 | 10,387 | 10,879 | 10,130 | ||||||
Intangible Assets | 37,828 | 35,151 | 30,025 | 36,549 | 45,840 | ||||||
Long-Term Investments | 2,102 | 1,803 | 901 | 642 | 673 | ||||||
Fixed Assets | 54,891 | 51,222 | 42,932 | 54,229 | 62,421 | ||||||
Inventories | 16,912 | 18,415 | 12,718 | 14,501 | 13,450 | ||||||
Accounts Receivable | 21,353 | 22,853 | 24,503 | 20,590 | 18,801 | ||||||
Cash and Cash Equivalents | 11,458 | 24,496 | 16,414 | 15,005 | 11,655 | ||||||
Current Assets | 61,001 | 74,516 | 53,738 | 57,493 | 50,945 | ||||||
Total Assets | 115,892 | 125,738 | 96,670 | 111,722 | 113,366 |
Liabilities
2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 10,283 | 14,206 | 0.0000 | 11,898 | 11,202 | ||||||
Long-term debt | 23,148 | 23,635 | 14,415 | 20,400 | 21,669 | ||||||
Liabilities to Banks | 24,722 | 25,148 | 20,381 | 23,655 | 24,646 | ||||||
Provisions | 2,125 | 1,802 | 1,901 | 1,851 | 2,931 | ||||||
Liabilities | 62,715 | 65,015 | 54,198 | 58,432 | 59,832 | ||||||
Share Capital | 786 | 786 | 786 | 786 | 786 | ||||||
Total Equity | 53,105 | 60,639 | 42,425 | 53,231 | 53,215 | ||||||
Minority Interests | 72 | 84 | 47 | 59 | 319 | ||||||
Total liabilities equity | 115,892 | 125,738 | 96,670 | 111,722 | 113,366 |
Income Statement
2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 101,356 | 116,421 | 95,363 | 103,756 | 99,787 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 19,798 | 24,200 | 21,187 | 21,897 | 19,146 | ||||||
Interest Income | -993 | -1,071 | -343 | -325 | -321 | ||||||
Income Before Taxes | 18,805 | 23,129 | 20,844 | 21,572 | 18,825 | ||||||
Income Taxes | 5,020 | 6,367 | 4,508 | 5,029 | 4,042 | ||||||
Minority Interests Profit | -17 | -22 | -271 | -21 | -4 | ||||||
Net Income | 11,931 | 16,671 | 106,164 | 16,522 | 14,779 |
Per Share
Cash Flow
2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 18,281 | 21,380 | 16,814 | 16,151 | 22,204 | ||||||
Cash Flow from Investing Activities | -7,148 | -758 | -4,301 | -9,683 | -16,286 | ||||||
Cash Flow from Financing | -8,991 | -7,745 | -21,601 | -8,024 | -8,552 | ||||||
Decrease / Increase in Cash | 2,142 | 12,877 | -9,088 | -1,556 | -2,634 | ||||||
Employees | 44,695 | 47,599 | 35,894 | 37,805 | 39,606 |