ATLAS COPCO A/ SE0017486889 /
2024-09-10 10:17:19 PM | Chg. +0.030 | Volume | Bid10:17:19 PM | Ask10:17:19 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
15.410EUR | +0.20% | - Turnover: - |
15.410Bid Size: - | 15.535Ask Size: - | 72.99 bill.EUR | - | - |
Assets
2012 IFRS in mill. SEK |
2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
2015 IFRS in mill. SEK |
2016 IFRS in mill. SEK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 6,846 | 6,907 | 9,433 | 8,947 | 9,793 | ||||||
Intangible Assets | 15,879 | 17,279 | 33,197 | 33,520 | 37,828 | ||||||
Long-Term Investments | 2,581 | 2,316 | 1,810 | 2,129 | 2,102 | ||||||
Fixed Assets | 28,591 | 30,007 | 49,337 | 49,671 | 54,891 | ||||||
Inventories | 17,653 | 16,826 | 18,364 | 16,906 | 16,912 | ||||||
Accounts Receivable | 15,960 | 16,619 | 19,903 | 19,552 | 21,353 | ||||||
Cash and Cash Equivalents | 12,416 | 17,633 | 9,404 | 8,861 | 11,458 | ||||||
Current Assets | 52,558 | 57,884 | 55,944 | 53,339 | 61,001 | ||||||
Total Assets | 81,149 | 87,891 | 105,281 | 103,010 | 115,892 |
Liabilities
2012 IFRS in mill. SEK |
2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
2015 IFRS in mill. SEK |
2016 IFRS in mill. SEK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 6,700 | 6,418 | 7,876 | 7,873 | 10,283 | ||||||
Long-term debt | 20,150 | 19,997 | 22,182 | 21,888 | 23,148 | ||||||
Liabilities to Banks | 21,052 | 25,592 | 24,466 | 22,989 | 24,722 | ||||||
Provisions | 2,627 | 1,709 | 2,015 | 2,238 | 2,125 | ||||||
Liabilities | 46,017 | 48,097 | 54,528 | 56,260 | 62,715 | ||||||
Share Capital | 786 | 786 | 786 | 786 | 786 | ||||||
Total Equity | 35,078 | 39,647 | 50,575 | 46,591 | 53,105 | ||||||
Minority Interests | 54 | 147 | 178 | 159 | 72 | ||||||
Total liabilities equity | 81,149 | 87,891 | 105,281 | 103,010 | 115,892 |
Income Statement
2012 IFRS in mill. SEK |
2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
2015 IFRS in mill. SEK |
2016 IFRS in mill. SEK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 90,533 | 83,888 | 93,721 | 102,161 | 101,356 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 19,228 | 17,056 | 17,015 | 19,728 | 19,798 | ||||||
Interest Income | -690 | -790 | -924 | -905 | -993 | ||||||
Income Before Taxes | 18,538 | 16,266 | 16,091 | 18,823 | 18,805 | ||||||
Income Taxes | 4,624 | 4,184 | 3,916 | 7,100 | 5,020 | ||||||
Minority Interests Profit | -13 | -10 | -6 | -6 | -17 | ||||||
Net Income | 13,901 | 12,072 | 12,169 | 11,717 | 11,931 |
Per Share
Cash Flow
2012 IFRS in mill. SEK |
2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
2015 IFRS in mill. SEK |
2016 IFRS in mill. SEK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 13,823 | 11,867 | 16,387 | 18,112 | 18,281 | ||||||
Cash Flow from Investing Activities | -2,785 | -4,472 | -10,565 | -3,853 | -7,148 | ||||||
Cash Flow from Financing | -4,270 | -2,535 | -14,358 | -14,497 | -8,991 | ||||||
Decrease / Increase in Cash | 6,768 | 4,860 | -8,536 | -238 | 2,142 | ||||||
Employees | 39,811 | 40,241 | 44,056 | 43,114 | 44,695 |