ATLAS COPCO A/ SE0017486889 /
10/09/2024 22:58:30 | Chg. +0.030 | Volume | Bid22:58:30 | Ask22:58:30 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
15.410EUR | +0.20% | - Turnover: - |
15.410Bid Size: - | 15.535Ask Size: - | 72.99 bill.EUR | - | - |
Assets
|
2010 IFRS in mill. SEK |
2011 IFRS in mill. SEK |
2012 IFRS in mill. SEK |
2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 5,702 | 6,538 | 6,846 | 6,907 | 9,433 | ||||||
Intangible Assets | 13,464 | 15,352 | 15,879 | 17,279 | 33,197 | ||||||
Long-Term Investments | 2,701 | 2,713 | 2,581 | 2,316 | 1,810 | ||||||
Fixed Assets | 25,132 | 27,990 | 28,591 | 30,007 | 49,337 | ||||||
Inventories | 12,939 | 17,579 | 17,653 | 16,826 | 18,364 | ||||||
Accounts Receivable | 13,318 | 16,783 | 15,960 | 16,619 | 19,903 | ||||||
Cash and Cash Equivalents | 14,264 | 5,716 | 12,416 | 17,633 | 9,404 | ||||||
Current Assets | 46,490 | 47,119 | 52,558 | 57,884 | 55,944 | ||||||
Total Assets | 71,622 | 75,109 | 81,149 | 87,891 | 105,281 |
Liabilities
|
2010 IFRS in mill. SEK |
2011 IFRS in mill. SEK |
2012 IFRS in mill. SEK |
2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 6,398 | 7,696 | 6,700 | 6,418 | 7,876 | ||||||
Long-term debt | 19,615 | 17,013 | 20,150 | 19,997 | 22,182 | ||||||
Liabilities to Banks | 20,114 | 20,435 | 21,052 | 25,592 | 24,466 | ||||||
Provisions | 2,022 | 2,061 | 2,627 | 1,709 | 2,015 | ||||||
Liabilities | 42,301 | 46,270 | 46,017 | 48,097 | 54,528 | ||||||
Share Capital | 786 | 786 | 786 | 786 | 786 | ||||||
Total Equity | 29,141 | 28,776 | 35,078 | 39,647 | 50,575 | ||||||
Minority Interests | 180 | 63 | 54 | 147 | 178 | ||||||
Total liabilities equity | 71,622 | 75,109 | 81,149 | 87,891 | 105,281 |
Income Statement
|
2010 IFRS in mill. SEK |
2011 IFRS in mill. SEK |
2012 IFRS in mill. SEK |
2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 69,875 | 81,203 | 90,533 | 83,888 | 93,721 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 13,915 | 17,560 | 19,228 | 17,056 | 17,015 | ||||||
Interest Income | -420 | -284 | -690 | -790 | -924 | ||||||
Income Before Taxes | 13,495 | 17,276 | 18,538 | 16,266 | 16,091 | ||||||
Income Taxes | 3,551 | 4,288 | 4,624 | 4,184 | 3,916 | ||||||
Minority Interests Profit | -23 | -25 | -13 | -10 | -6 | ||||||
Net Income | 9,921 | 12,963 | 13,901 | 12,072 | 12,169 |
Per Share
Cash Flow
|
2010 IFRS in mill. SEK |
2011 IFRS in mill. SEK |
2012 IFRS in mill. SEK |
2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 10,825 | 8,421 | 13,823 | 11,867 | 16,387 | ||||||
Cash Flow from Investing Activities | -2,818 | -4,335 | -2,785 | -4,472 | -10,565 | ||||||
Cash Flow from Financing | -4,740 | -12,735 | -4,270 | -2,535 | -14,358 | ||||||
Decrease / Increase in Cash | 3,267 | -8,649 | 6,768 | 4,860 | -8,536 | ||||||
Employees | 32,790 | 37,579 | 39,811 | 40,241 | 44,056 |