2024-11-13  10:00:00 PM Chg. -0.08 Volume Bid10:00:09 AM Ask10:00:09 AM Market Capitalization Dividend Y. P/E Ratio
47.47CAD -0.17% 137,897
Turnover: 6.5 mill.
46.70Bid Size: 200 47.77Ask Size: 100 5.34 bill.CAD 4.00% 16.83

Assets

2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
Property and Equipment
  16,941   17,343   17,865   17,953   18,424
Intangible Assets
  546   587   672   662   685
Long-Term Investments
  302   395   380   655   646
Fixed Assets
  -   -   -   -   -
Inventories
  56   70   66   64   76
Accounts Receivable
  603   710   745   731   727
Cash and Cash Equivalents
  606   501   691   1,140   1,103
Current Assets
  1,384   2,275   2,097   2,037   2,039
Total Assets
  19,724   21,775   23,344   21,703   22,200

 

Liabilities

2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
Accounts Payable
  -   -   -   675   695
Long-term debt
  -   -   -   9,347   9,507
Liabilities to Banks
  5   7   0.0000   -   -
Provisions
  1,333   1,391   1,538   1,366   1,607
Liabilities
  12,525   14,548   15,902   13,845   14,351
Share Capital
  167   167   169   -   -
Total Equity
  7,199   7,227   7,442   4,000   4,052
Minority Interests
  3,653   3,634   3,687   3,858   3,797
Total liabilities equity
  19,724   21,775   23,344   21,703   22,200

 

Income Statement

2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
Revenues
  4,045   4,541   4,888   4,706   3,944
Depreciation (total)
  615   670   682   637   669
Operating Result
  1,313   1,031   1,380   1,557   1,070
Interest Income
  -380   -406   -478   -484   -407
Income Before Taxes
  933   625   902   -   -
Income Taxes
  258   163   231   66   166
Minority Interests Profit
  -335   -259   -343   -494   -245
Net Income
  340   203   328   513   252

 

Per Share

2016
IFRS
in CAD
2017
IFRS
in CAD
2018
IFRS
in CAD
2019
IFRS
in CAD
2020
IFRS
in CAD
Earnings per Share
  2.9700   1.9200   2.8700   4.4900   2.2100
Dividend per Share
  1.1400   1.3100   1.5100   1.6200   1.7400

 

Cash Flow

2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
Cash Flow from Operating Activities
  1,790   1,331   999   1,542   1,843
Cash Flow from Investing Activities
  -1,611   -1,300   -1,644   -289   -1,061
Cash Flow from Financing
  -367   -128   837   -782   -823
Decrease / Increase in Cash
  -188   -97   192   -   -
Employees
  6,751   6,752   6,241   -   -