11/13/2024  10:00:00 PM Chg. -0.08 Volume Bid1:08:43 PM Ask1:08:43 PM Market Capitalization Dividend Y. P/E Ratio
47.47CAD -0.17% 137,897
Turnover: 6.5 mill.
47.77Bid Size: 100 47.77Ask Size: 100 5.34 bill.CAD 4.00% 16.83

Assets

2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
Property and Equipment
  17,343   17,865   17,953   18,424   18,878
Intangible Assets
  587   672   662   685   752
Long-Term Investments
  395   380   655   646   673
Fixed Assets
  -   -   -   -   -
Inventories
  70   66   64   76   61
Accounts Receivable
  710   745   731   727   844
Cash and Cash Equivalents
  501   691   1,140   1,103   1,091
Current Assets
  2,275   2,097   2,037   2,039   2,221
Total Assets
  21,775   23,344   21,703   22,200   23,004

 

Liabilities

2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
Accounts Payable
  -   -   675   695   852
Long-term debt
  -   -   9,347   9,507   9,578
Liabilities to Banks
  7   0.0000   -   -   -
Provisions
  1,391   1,538   1,366   1,607   1,785
Liabilities
  14,548   15,902   13,845   14,351   15,055
Share Capital
  167   169   -   -   -
Total Equity
  7,227   7,442   4,000   4,052   4,111
Minority Interests
  3,634   3,687   3,858   3,797   3,838
Total liabilities equity
  21,775   23,344   21,703   22,200   23,004

 

Income Statement

2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
Revenues
  4,541   4,888   4,706   3,944   4,289
Depreciation (total)
  670   682   637   669   717
Operating Result
  1,031   1,380   1,557   1,070   1,040
Interest Income
  -406   -478   -484   -407   -423
Income Before Taxes
  625   902   -   -   -
Income Taxes
  163   231   66   166   148
Minority Interests Profit
  -259   -343   -494   -245   -223
Net Income
  203   328   513   252   246

 

Per Share

2017
IFRS
in CAD
2018
IFRS
in CAD
2019
IFRS
in CAD
2020
IFRS
in CAD
2021
IFRS
in CAD
Earnings per Share
  1.9200   2.8700   4.4900   2.2100   2.1600
Dividend per Share
  1.3100   1.5100   1.6200   1.7400   1.7900

 

Cash Flow

2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
Cash Flow from Operating Activities
  1,331   999   1,542   1,843   1,864
Cash Flow from Investing Activities
  -1,300   -1,644   -289   -1,061   -1,383
Cash Flow from Financing
  -128   837   -782   -823   -486
Decrease / Increase in Cash
  -97   192   -   -   -
Employees
  6,752   6,241   -   -   -