2024-10-31  4:30:49 PM Chg. +0.20 Volume Bid9:10:01 PM Ask9:10:01 PM Market Capitalization Dividend Y. P/E Ratio
52.20PLN +0.38% 728
Turnover: 38,297.60
-Bid Size: - -Ask Size: - 2.26 bill.PLN - 6.20

Assets

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Property and Equipment
  13,422   13,830   15,831
Intangible Assets
  63,475   64,026   64,763
Long-Term Investments
  68,988   72,854   72,732
Fixed Assets
  203,002   202,030   188,335
Inventories
  2.32 mill.   2.49 mill.   2.67 mill.
Accounts Receivable
  63,023   28,453   -
Cash and Cash Equivalents
  382,235   291,877   476,826
Current Assets
  2.91 mill.   2.98 mill.   3.35 mill.
Total Assets
  3.12 mill.   3.18 mill.   3.54 mill.

 

Liabilities

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Accounts Payable
  -   -   -
Long-term debt
  228,274   402,070   145,000
Liabilities to Banks
  -   -   -
Provisions
  -   -   -
Liabilities
  1.95 mill.   1.88 mill.   1.84 mill.
Share Capital
  -   -   -
Total Equity
  1.17 mill.   1.3 mill.   1.7 mill.
Minority Interests
  -   -   126
Total liabilities equity
  3.12 mill.   3.18 mill.   3.54 mill.

 

Income Statement

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Revenues
  1.68 mill.   1.66 mill.   1.5 mill.
Depreciation (total)
  -   -   -
Operating Result
  417,033   436,045   401,616
Interest Income
  -544   26,915   21,498
Income Before Taxes
  -   -   -
Income Taxes
  85,300   94,716   81,778
Minority Interests Profit
  27   -   119
Net Income
  331,162   368,244   341,217

 

Per Share

2021
IFRS
in PLN
2022
IFRS
in PLN
2023
IFRS
in PLN
Earnings per Share
  8.5500   9.5100   8.4200
Dividend per Share
  6.0000   5.0000   -

 

Cash Flow

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Cash Flow from Operating Activities
  683,975   222,148   112,685
Cash Flow from Investing Activities
  -719   16,042   7,049
Cash Flow from Financing
  -430,252   -334,676   101,874
Decrease / Increase in Cash
  -   -   -
Employees
  300   323   -