2024-11-06  10:10:00 PM Chg. +13.28 Volume Bid1:11:47 AM Ask1:11:47 AM Market Capitalization Dividend Y. P/E Ratio
206.37USD +6.88% 692,513
Turnover: 75.14 mill.
196.16Bid Size: 100 211.44Ask Size: 100 10.69 bill.USD 1.37% 17.17

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  298.4140   343.5720   347.6000   392.5000   433.7000
Intangible Assets
  277.1630   240.3100   288.6000   622.4000   540.2000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,288.3050   1,031.9710   996.8000   1,254   1,867.1000
Current Assets
  -   -   -   -   -
Total Assets
  30,043.1280   29,709.1280   31,843   41,089.3000   44,291.2000

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   1,957
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  25,519.1610   25,611.0280   27,561.5000   35,955.4000   38,609.1000
Share Capital
  1.4970   1.5040   1.5000   1.6000   1.6000
Total Equity
  4,523.9670   4,098.1000   4,281.5000   5,133.9000   5,682.1000
Minority Interests
  -   -   10.9000   21.9000   29.3000
Total liabilities equity
  30,043.1280   29,709.1280   31,843   41,089.3000   44,291.2000

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  10,325.4940   7,531.7800   6,415   8,057.6000   10,086.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -   -   -   -   -
Interest Income
  55.1160   57.6190   49.5000   100.3000   110.6000
Income Before Taxes
  201.1810   848.5880   444.5000   333.5000   554.5000
Income Taxes
  -59.6260   -283.2380   -75.1000   80.9000   167.7000
Minority Interests Profit
  -   -   -   -1.6000   -4.2000
Net Income
  141.5550   565.3500   519.6000   236.8000   363.9000

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  2.0800   9.2300   9.4500   4.0000   5.8700
Dividend per Share
  1.3700   2.0300   2.1500   2.2800   2.4300

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  254.5720   134.5260   530.4000   656.7000   1,413.4000
Cash Flow from Investing Activities
  264.2930   725.6210   -541.2000   -2,202.5000   -619.8000
Cash Flow from Financing
  -487.1270   -1,106.1930   -26.7000   1,838   -179.2000
Decrease / Increase in Cash
  -30.3510   -256.3340   -35.2000   257.2000   613.1000
Employees
  16,700   14,700   14,750   14,750   14,200