11/1/2024  7:31:55 PM Chg. +0.610 Volume Bid7:31:59 PM Ask7:31:59 PM Market Capitalization Dividend Y. P/E Ratio
26.990EUR +2.31% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 20.93 bill.EUR - -

Assets

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Property and Equipment
  5,747   5,769   5,651   5,286   8,055
Intangible Assets
  1,632   1,681   1,629   1,581   1,868
Long-Term Investments
  266   275   289   338   386
Fixed Assets
  8,407   8,164   10,916   10,790   11,941
Inventories
  2,187   2,386   2,150   2,151   3,259
Accounts Receivable
  1,436   1,436   1,328   1,367   1,758
Cash and Cash Equivalents
  1,362   1,495   1,996   2,275   2,121
Current Assets
  5,285   5,596   5,753   6,105   7,834
Total Assets
  13,692   13,760   16,669   16,895   19,775

 

Liabilities

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Accounts Payable
  2,529   2,556   2,316   2,386   3,114
Long-term debt
  359   361   318   76   480
Liabilities to Banks
  778   588   472   -   -
Provisions
  464   379   374   102   113
Liabilities
  4,396   4,210   7,230   6,891   8,221
Share Capital
  45   45   45   -   45
Total Equity
  9,211   9,452   9,355   9,921   11,448
Minority Interests
  85   98   84   83   106
Total liabilities equity
  13,692   13,760   16,669   16,895   19,775

 

Income Statement

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Revenues
  15,574   15,824   13,937   13,884   16,997
Depreciation (total)
  41   47   59   50   47
Operating Result
  1,310   1,282   810   808   1,155
Interest Income
  -   -   -   -   -92
Income Before Taxes
  1,279   1,173   686   725   1,076
Income Taxes
  -257   -277   -221   227   356
Minority Interests Profit
  -15   -18   -10   -20   20
Net Income
  1,007   878   455   478   700

 

Per Share

2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
2021
IFRS
in GBP
2022
IFRS
in GBP
Earnings per Share
  1.2750   1.1110   0.5760   0.6050   0.8860
Dividend per Share
  0.4500   0.4635   0.0000   0.2670   0.4370

 

Cash Flow

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Cash Flow from Operating Activities
  1,430   1,509   1,753   1,413   1,153
Cash Flow from Investing Activities
  -1,000   -731   -518   -561   -744
Cash Flow from Financing
  -533   -691   -678   -512   -677
Decrease / Increase in Cash
  -103   87   557   -   -
Employees
  137,014   138,097   133,425   127,912   132,273