2024-05-13  11:01:07 AM Chg. -0.80 Volume Bid11:01:07 AM Ask11:01:07 AM Market Capitalization Dividend Y. P/E Ratio
58.00PLN -1.36% 1,259
Turnover: 73,585.80
58.00Bid Size: 1,746 59.00Ask Size: 395 1.96 bill.PLN 3.61% 23.06

Assets

2020
IFRS
in th. PLN
2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
Property and Equipment
  21,100   22,287   37,097
Intangible Assets
  277,095   280,162   285,661
Long-Term Investments
  -   -   -
Fixed Assets
  348,832   365,986   373,941
Inventories
  -   -   430
Accounts Receivable
  40,064   44,534   51,496
Cash and Cash Equivalents
  6,614   42,832   48,282
Current Assets
  91,596   89,979   103,013
Total Assets
  440,428   455,965   476,954

 

Liabilities

2020
IFRS
in th. PLN
2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
Accounts Payable
  6,474   5,724   7,399
Long-term debt
  -   -   -
Liabilities to Banks
  -   -   -
Provisions
  -   -   -
Liabilities
  108,476   109,472   115,306
Share Capital
  -   -   -
Total Equity
  331,952   346,493   361,648
Minority Interests
  -   -   -
Total liabilities equity
  440,428   455,965   476,954

 

Income Statement

2020
IFRS
in th. PLN
2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
Revenues
  282,116   307,432   338,515
Depreciation (total)
  -   -   -
Operating Result
  92,540   94,583   100,056
Interest Income
  -2,935   -958   -1,352
Income Before Taxes
  -   -   -
Income Taxes
  13,199   12,977   14,130
Minority Interests Profit
  -   -   -
Net Income
  76,406   80,648   85,286

 

Per Share

2020
IFRS
in PLN
2021
IFRS
in PLN
2022
IFRS
in PLN
Earnings per Share
  2.2900   2.4100   2.5500
Dividend per Share
  1.8000   2.0000   2.1200

 

Cash Flow

2020
IFRS
in th. PLN
2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
Cash Flow from Operating Activities
  113,321   96,486   127,627
Cash Flow from Investing Activities
  -48,178   17,369   -35,105
Cash Flow from Financing
  -74,479   -77,637   -87,072
Decrease / Increase in Cash
  -   -   -
Employees
  948   1,002   1,072