2024-11-06  5:15:49 PM Chg. - Volume Bid2024-10-28 Ask4:40:46 PM Market Capitalization Dividend Y. P/E Ratio
334.80SEK - 25
Turnover: 8,462.40
-Bid Size: - -Ask Size: - 376.78 bill.SEK 1.59% 27.64

Assets

2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
Property and Equipment
  8,189   8,498   8,026   12,189   13,910
Intangible Assets
  64,861   70,355   72,452   76,336   90,897
Long-Term Investments
  152   104   212   652   676
Fixed Assets
  76,991   86,487   86,178   90,707   107,170
Inventories
  11,316   11,276   10,079   13,933   19,217
Accounts Receivable
  14,496   15,701   13,665   15,844   19,760
Cash and Cash Equivalents
  538   442   2,756   4,325   3,417
Current Assets
  29,577   31,563   31,250   39,267   47,394
Total Assets
  106,568   118,050   117,428   129,975   154,564

 

Liabilities

2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
Accounts Payable
  7,893   7,908   7,027   9,527   10,469
Long-term debt
  19,489   21,100   22,381   20,195   20,523
Liabilities to Banks
  27,199   26,710   26,067   -   -
Provisions
  4,452   4,626   4,825   6,571   5,081
Liabilities
  54,668   58,896   58,549   60,384   68,538
Share Capital
  371   371   371   -   -
Total Equity
  51,890   59,143   58,870   69,582   86,014
Minority Interests
  10   11   9   9   12
Total liabilities equity
  106,568   118,050   117,428   129,975   154,564

 

Income Statement

2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
Revenues
  84,048   94,029   87,649   95,007   120,793
Depreciation (total)
  -   -   -   -   -
Operating Result
  6,096   14,608   12,458   14,181   18,532
Interest Income
  -799   -1,037   -782   -643   -1,011
Income Before Taxes
  5,297   13,571   11,676   13,538   17,521
Income Taxes
  2,542   3,574   2,504   2,638   4,225
Minority Interests Profit
  -2   -4   -1   -1   -5
Net Income
  2,753   9,993   9,171   10,900   13,291

 

Per Share

2018
IFRS
in SEK
2019
IFRS
in SEK
2020
IFRS
in SEK
2021
IFRS
in SEK
2022
IFRS
in SEK
Earnings per Share
  8.0900   9.2200   7.5400   9.8100   11.9700
Dividend per Share
  3.5000   3.8500   3.9000   4.2000   4.8000

 

Cash Flow

2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
Cash Flow from Operating Activities
  9,225   12,665   13,658   12,456   14,357
Cash Flow from Investing Activities
  -6,427   -5,464   -6,741   -3,094   -10,561
Cash Flow from Financing
  -2,728   -7,301   -4,558   -7,813   -4,699
Decrease / Increase in Cash
  70   -100   2,359   -   -
Employees
  48,353   48,992   48,471   50,934   52,463