14/11/2024  08:01:07 Chg. -0.100 Volume Bid11:57:19 Ask11:57:19 Market Capitalization Dividend Y. P/E Ratio
28.200EUR -0.35% 0
Turnover: 0.000
28.320Bid Size: 900 28.340Ask Size: 900 31.53 bill.EUR - -

Assets

2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
Property and Equipment
  8,066   8,065   8,189   8,498   8,026
Intangible Assets
  57,096   61,409   64,861   70,355   72,452
Long-Term Investments
  86   227   152   104   212
Fixed Assets
  69,257   73,299   76,991   86,487   86,178
Inventories
  9,565   9,430   11,316   11,276   10,079
Accounts Receivable
  12,648   13,068   14,496   15,701   13,665
Cash and Cash Equivalents
  750   459   538   442   2,756
Current Assets
  26,025   26,145   29,577   31,563   31,250
Total Assets
  95,282   99,444   106,568   118,050   117,428

 

Liabilities

2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
Accounts Payable
  7,443   7,811   7,893   7,908   7,027
Long-term debt
  16,901   16,859   19,489   21,100   22,381
Liabilities to Banks
  20,967   23,122   27,199   26,710   26,067
Provisions
  5,431   4,416   4,452   4,626   4,825
Liabilities
  48,057   48,787   54,668   58,896   58,549
Share Capital
  371   371   371   371   371
Total Equity
  47,220   50,648   51,890   59,143   58,870
Minority Interests
  5   9   10   11   9
Total liabilities equity
  95,282   99,444   106,568   118,050   117,428

 

Income Statement

2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
Revenues
  71,293   76,137   84,048   94,029   87,649
Depreciation (total)
  -   -   -   -   -
Operating Result
  9,657   12,341   6,096   14,608   12,458
Interest Income
  -705   -668   -799   -1,037   -782
Income Before Taxes
  8,952   11,673   5,297   13,571   11,676
Income Taxes
  2,328   3,038   2,542   3,574   2,504
Minority Interests Profit
  0.0000   -2   -2   -4   -1
Net Income
  6,653   8,633   2,753   9,993   9,171

 

Per Share

2016
IFRS
in SEK
2017
IFRS
in SEK
2018
IFRS
in SEK
2019
IFRS
in SEK
2020
IFRS
in SEK
Earnings per Share
  5.9900   7.7700   8.0900   9.2200   7.5400
Dividend per Share
  3.0000   3.3000   3.5000   3.8500   3.9000

 

Cash Flow

2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
Cash Flow from Operating Activities
  8,575   9,248   9,225   12,665   13,658
Cash Flow from Investing Activities
  -4,063   -8,661   -6,427   -5,464   -6,741
Cash Flow from Financing
  -4,271   -861   -2,728   -7,301   -4,558
Decrease / Increase in Cash
  240   -274   70   -100   2,359
Employees
  46,928   47,426   48,353   48,992   48,471