2024-12-24  7:00:00 PM Chg. +0.18 Volume Bid7:10:00 PM Ask7:10:00 PM Market Capitalization Dividend Y. P/E Ratio
22.24CAD +0.82% 1.48 mill.
Turnover: 32.81 mill.
22.22Bid Size: 1,000 22.26Ask Size: 200 7.97 bill.CAD - 3.50

Assets

2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
Property and Equipment
  5,998   7,030   8,520   9,252   9,729
Intangible Assets
  305   314   315   318   404
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  163   325   186   206   220
Accounts Receivable
  656   654   707   814   796
Cash and Cash Equivalents
  661   572   787   642   630
Current Assets
  3,478   4,125   4,347   5,297   6,301
Total Assets
  10,648   13,127   15,114   17,698   19,197

 

Liabilities

2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  796   892   922   1,003   1,118
Liabilities
  11,781   13,087   13,895   14,319   15,164
Share Capital
  835   825   797   799   798
Total Equity
  -1,133   40   1,219   3,379   4,033
Minority Interests
  68   27   0.0000   0.0000   0.0000
Total liabilities equity
  10,648   13,127   15,114   17,698   19,197

 

Income Statement

2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
Revenues
  13,272   13,868   14,677   16,252   18,065
Depreciation (total)
  543   655   816   956   1,080
Operating Result
  815   1,496   1,345   1,364   1,174
Interest Income
  -283   -356   -326   -251   -223
Income Before Taxes
  105   308   877   1,279   405
Income Taxes
  0.0000   0.0000   1   -759   238
Minority Interests Profit
  -5   -5   0.0000   0.0000   0.0000
Net Income
  100   303   876   2,038   167

 

Per Share

2014
IFRS
in CAD
2015
IFRS
in CAD
2016
IFRS
in CAD
2017
IFRS
in CAD
2018
IFRS
in CAD
Earnings per Share
  0.3500   1.0600   3.1600   7.4800   0.1400
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
Cash Flow from Operating Activities
  941   2,012   2,421   2,738   2,695
Cash Flow from Investing Activities
  502   -2,188   -2,326   -2,691   -2,694
Cash Flow from Financing
  -1,532   69   137   -169   -40
Decrease / Increase in Cash
  -89   -89   215   -145   -12
Employees
  24,426   24,863   26,070   27,823   30,500