24/12/2024  19:00:00 Chg. +0.18 Volume Bid19:10:00 Ask19:10:00 Market Capitalization Dividend Y. P/E Ratio
22.24CAD +0.82% 1.48 mill.
Turnover: 32.81 mill.
22.22Bid Size: 1,000 22.26Ask Size: 200 7.97 bill.CAD - 3.50

Assets

2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
Property and Equipment
  9,252   9,729   12,834   12,137   11,740
Intangible Assets
  318   404   1,002   1,134   1,080
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  206   220   212   166   224
Accounts Receivable
  814   796   926   644   691
Cash and Cash Equivalents
  642   630   2,090   3,658   4,248
Current Assets
  5,297   6,301   7,516   8,671   10,053
Total Assets
  17,698   19,197   27,759   28,913   30,614

 

Liabilities

2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
Accounts Payable
  -   -   -   2,465   2,603
Long-term debt
  -   -   -   11,201   15,511
Liabilities to Banks
  -   -   -   -   -
Provisions
  1,003   1,118   1,240   1,115   1,105
Liabilities
  14,319   15,164   23,359   27,198   30,605
Share Capital
  799   798   785   -   -
Total Equity
  3,379   4,033   4,400   1,715   9
Minority Interests
  0.0000   0.0000   0.0000   -   -
Total liabilities equity
  17,698   19,197   27,759   28,913   30,614

 

Income Statement

2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
Revenues
  16,252   18,065   19,131   5,833   6,400
Depreciation (total)
  956   1,080   1,986   1,849   1,616
Operating Result
  1,364   1,174   1,650   -3,776   -3,049
Interest Income
  -251   -223   -351   -524   -677
Income Before Taxes
  1,279   405   1,775   -   -
Income Taxes
  -759   238   299   -206   -379
Minority Interests Profit
  0.0000   0.0000   0.0000   -   -
Net Income
  2,038   167   1,476   -4,647   -3,602

 

Per Share

2017
IFRS
in CAD
2018
IFRS
in CAD
2019
IFRS
in CAD
2020
IFRS
in CAD
2021
IFRS
in CAD
Earnings per Share
  7.4800   0.1400   5.5100   -16.4700   -10.2500
Dividend per Share
  0.0000   0.0000   0.0000   -   -

 

Cash Flow

2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
Cash Flow from Operating Activities
  2,738   2,695   5,712   -2,353   -1,563
Cash Flow from Investing Activities
  -2,691   -2,694   -2,795   -733   -1,869
Cash Flow from Financing
  -169   -40   -1,449   4,702   4,011
Decrease / Increase in Cash
  -145   -12   1,460   -   -
Employees
  27,823   30,500   33,300   21,100   19,800