2025-01-15  12:13:50 PM Chg. 0.000 Volume Bid2025-01-15 Ask2025-01-15 Market Capitalization Dividend Y. P/E Ratio
67.000EUR 0.00% -
Turnover: -
67.000Bid Size: 100 68.000Ask Size: 100 3.17 bill.EUR - -

Assets

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Property and Equipment
  1,565   1,427   1,338   1,373   1,303
Intangible Assets
  1,013   1,099   963   886   751
Long-Term Investments
  301   384   313   290   295
Fixed Assets
  5,330   4,895   4,445   4,433   4,450
Inventories
  529   473   629   626   545
Accounts Receivable
  471   369   402   338   243
Cash and Cash Equivalents
  454   210   646   417   300
Current Assets
  1,547   1,717   1,768   1,506   1,195
Total Assets
  6,877   6,612   6,213   5,939   5,645

 

Liabilities

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Accounts Payable
  233   236   265   210   214
Long-term debt
  1,573   1,596   1,270   1,314   1,349
Liabilities to Banks
  280   365   -   -   -
Provisions
  742   727   -   -   -
Liabilities
  3,841   3,860   2,993   2,842   2,777
Share Capital
  -   -   1   1   1
Total Equity
  3,036   2,752   3,220   3,097   2,868
Minority Interests
  -   -   -   -   -
Total liabilities equity
  6,877   6,612   6,213   5,939   5,645

 

Income Statement

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Revenues
  2,326   2,111   2,391   2,191   2,113
Depreciation (total)
  247   244   241   243   274
Operating Result
  -388   181   333   172   -26
Interest Income
  -119   -56   -149   -6   24
Income Before Taxes
  -503   135   206   160   -24
Income Taxes
  -12   -38   25   -8   -223
Minority Interests Profit
  -   -   -   -   -
Net Income
  -508   220   927   178   169

 

Per Share

2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
2024
US GAAP
in USD
Earnings per Share
  -8.3900   3.6300   16.7100   3.3600   3.4000
Dividend per Share
  1.1000   1.1500   1.2700   1.4400   1.5800

 

Cash Flow

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Cash Flow from Operating Activities
  313   466   193   294   462
Cash Flow from Investing Activities
  -90   -367   -102   -109   -51
Cash Flow from Financing
  9   -426   -896   -371   -479
Decrease / Increase in Cash
  232   -327   -805   -186   -68
Employees
  4,500   4,100   -   -   -